| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 14,539 | 3,635 | 4,529 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Income | 2,780,544 | 2,780,544 |
| iShares 7-10 Year Treasury B | 3,115,842 | 3,115,842 |
| PIMCO Total Return Fund-Inst | 1,714,170 | 1,714,170 |
| Vanguard Ttl Bd Mkt Indx-Adm | 9,669,352 | 9,669,352 |
| Vanguard Short-Term Inflation | 526,117 | 526,117 |
| PIMCO Total Return | 3,295,650 | 3,295,650 |
| Vanguard Federal Money Market | 352,083 | 352,083 |
| NYLI Mackay High Yild | 946,888 | 946,888 |
| PIMCO Income Fund | 2,514,821 | 2,514,821 |
| Morningstar Leveraged | 407,317 | 407,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity 500 Index Fund | 9,771,270 | 9,771,270 |
| Health Care Select Sector | 180,354 | 180,354 |
| Invesco QQQ Trust Series 1 | 1,493,814 | 1,493,814 |
| Vaneck Oil Services ETF | 225,663 | 225,663 |
| Invesco S&P 500 Equal Weight | 492,572 | 492,572 |
| iShares Core S&P Midcap ETF | 531,878 | 531,878 |
| Artisan Intl Val-Inst | 616,095 | 616,095 |
| Fidelity Intl Indx-Inst Prm | 1,260,902 | 1,260,902 |
| iShares MSCI Canada ETF | 309,907 | 309,907 |
| Vanguard FTSE Europe ETF | 843,834 | 843,834 |
| iShares MSCI Japan ETF | 747,830 | 747,830 |
| Wisdomtree Japan Hedged Eq | 366,494 | 366,494 |
| iShares Core MSCI Emerging | 1,699,709 | 1,699,709 |
| Eagle Capital | 1,531,741 | 1,531,741 |
| DSM Capital Management | 1,320,517 | 1,320,517 |
| Vanguard Total Stock Market | 1,720,807 | 1,720,807 |
| FMI Small Cap Core | 569,601 | 569,601 |
| SPDR S&P Global Natural Resoures | 274,028 | 274,028 |
| Harding Loevner International | 1,487,554 | 1,487,554 |
| DFA Emerging Markets Core | 465,773 | 465,773 |
| Financial Select Sector SPDR | 378,472 | 378,472 |
| Consumer Discretionary Selt | 124,514 | 124,514 |
| Industrial Select Sect SPDR | 112,128 | 112,128 |
| iShares MSCI Europe Financial | 202,220 | 202,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Atlas Enhanced Fund, Ltd | FMV | 1,541,540 | 1,541,540 |
| Evanston Weatherlow Fund, Ltd | FMV | 1,875,869 | 1,875,869 |
| Chatham Asset Management, Ltd | FMV | 731,068 | 731,068 |
| Portfolio Advisors Secondary Fund | FMV | 629,488 | 629,488 |
| RREEF America II Fund | FMV | 575,119 | 575,119 |
| PEG Global Private Equity X S.A. | FMV | 2,664,080 | 2,664,080 |
| HPS Corporate Lending Fund | FMV | 2,555,866 | 2,555,866 |
| Grosvenor Alternative Investment Completion Portfolio, Ltd. | FMV | 8,044,005 | 8,044,005 |
| Cohen & Steers RL EST-F | FMV | 413,365 | 413,365 |
| iShares Gold Trust | FMV | 272,949 | 272,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 149 | 0 | 937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 3,695 | 924 | 2,771 | |
| Software | 0 | 0 | 6,825 | |
| From Sch K-1 (Form 1065) | 4,179 | 4,179 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Sch K-1 (Form 1065) | 8,349 | 8,349 | 8,349 |
| Description | Amount |
|---|---|
| Unrealized appreciation of investments | 4,443,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grants administration, philanthrophic consulting | 38,686 | 0 | 37,966 | |
| Management fees | 60,614 | 0 | 60,614 | |
| Investment consulting | 25,488 | 25,488 | 0 | |
| Investment management fees | 145,584 | 145,584 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 9,147 | 9,147 | 0 | |
| Federal excise tax | 17,000 | 0 | 0 |