| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merck & Co, Due 02/10/25 | 329,250 | 329,250 |
| WW Grainger Due 2/15/25 | 194,290 | 194,290 |
| Booking Holdings Due 6/1/26 | 493,435 | 493,435 |
| American Water Due 9/1/27 | 105,034 | 105,034 |
| Howard University Due 10/1/27 | 329,102 | 329,102 |
| Nike Inc Due 3/27/25 | 198,884 | 198,884 |
| Booking Holdings Due 3/15/25 | 199,454 | 199,454 |
| Southwestern Electric Due 10/1/26 | 240,643 | 240,643 |
| Comcast Corp Due 1/15/27 | 468,222 | 468,222 |
| Evernorth Health Due 3/1/27 | 97,036 | 97,036 |
| Waste Management Due 11/15/27 | 96,218 | 96,218 |
| Toyota Motor Cre 3.05% Due 1/11/28 | 238,672 | 238,672 |
| BP Capital Mark 4.234% Due 11/6/28 | 196,977 | 196,977 |
| Pfizer Inc. 6.6% Due 12/1/28 | 106,156 | 106,156 |
| Toyota Motor Cre 4.45% Due 6/29/29 | 428,508 | 428,508 |
| Stanley Black & Decker 6% | 256,840 | 256,840 |
| Conoco Phillips 6.95% Due 4/15/29 | 558,176 | 558,176 |
| Edison Intl 2.85% Due 8/1/29 | 209,716 | 209,716 |
| United Health Group 2% Due 5/15/30 | 214,977 | 214,977 |
| Lockheed Martin 1.85% Due 6/15/30 | 398,012 | 398,012 |
| Rockwell Automation Due 8/15/31 | 442,973 | 442,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories, 4,365 Sh | 493,725 | 493,725 |
| Verizon Communications, 8,750 Sh | 349,912 | 349,912 |
| Reliance Stl & Aluminum, 985 Sh | 265,221 | 265,221 |
| Fiserv Inc, 2,235 Sh | 459,114 | 459,114 |
| Simpson Manufacturing Co, 2,680 Sh | 444,424 | 444,424 |
| Amgen Inc, 1,575 Sh | 410,508 | 410,508 |
| Aptargroup Inc, 2,110 Sh | 331,481 | 331,481 |
| Blair Strip Steel, 5 Sh | 31,000 | 31,000 |
| Kimberly-Clark Corp 3,415 Sh | 447,502 | 447,502 |
| Microsoft Corp, 1,800 Sh | 758,700 | 758,700 |
| Thermo Fisher Scientific, 730 Sh | 379,768 | 379,768 |
| Johnson & Johnson, 2,780 Sh | 402,044 | 402,044 |
| Pepsico Inc, 1,605 Sh | 244,056 | 244,056 |
| Trimble Navigation LTD, 6,350 Sh | 448,691 | 448,691 |
| Visa Inc, 2,245 Sh | 709,510 | 709,510 |
| Walt Disney Co, 3,450 Sh | 384,158 | 384,158 |
| Arthur J Gallagher & Co, 1,885 Sh | 535,057 | 535,057 |
| Charles Schwab Corp, 5,345 Sh | 395,583 | 395,583 |
| Box Inc, 15,000 Sh | 474,000 | 474,000 |
| Corning Inc, 15,525 Sh | 737,748 | 737,748 |
| Abbvie Inc, 3,140 Sh | 557,978 | 557,978 |
| Alphabet Inc, 3,800 Sh | 719,340 | 719,340 |
| Amazon.com Inc, 3,360 Sh | 737,150 | 737,150 |
| Cisco Systems Inc, 8,460 Sh | 500,832 | 500,832 |
| Home Depot Inc, 1,200 Sh | 466,788 | 466,788 |
| J M Smucker Co, 2,400 Sh | 264,288 | 264,288 |
| Kinder Morgan Inc 15,560 Sh | 428,810 | 428,810 |
| Shopify Inc, 7,300 Sh | 776,209 | 776,209 |
| Uber Technologies Inc, 4,575 Sh | 275,964 | 275,964 |
| Workday Inc, 2,015 Sh | 519,930 | 519,930 |
| Ametek Inc, 1,800 Sh | 324,468 | 324,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares MSCI, 5,930 Sh | FMV | 312,155 | 312,155 |
| Crown Castle Inc, 1,750 Sh | FMV | 158,830 | 158,830 |
| Select Sector UTI Select, 7,100 Sh | FMV | 537,399 | 537,399 |
| Healthpeak Properties Inc, 10,000 Sh | FMV | 202,700 | 202,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 578 | 0 | 0 | 578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art Work on Loan | 37,900 | 37,900 | 37,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 222 | 222 | ||
| Storage | 280 | 280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 7,543 | 664 | |
| Return of Capital | 490 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 12,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grant Administration | 112,126 | 0 | 0 | 112,126 |
| Investment Fees | 93,005 | 93,005 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 16,000 |