| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,446 | 28,137 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 6,968 | 8,129 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 8,086 | 62,607 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 10,484 | 11,408 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 2,847 | 3,686 |
| 4812A4351 JPMORGAN STRATEGIC I | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 589509207 MERGER FUND $0.156 | AT COST | 2,847 | 2,717 |
| 4812A1373 JPMORGAN SMALL CAP E | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,141 | 6,393 |
| 592905509 METROPOLITAN WEST T/ | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 10,971 | 12,967 |
| 922908645 VANGUARD MID-CAP IND | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 2,846 | 2,767 |
| 09260B747 BLACKROCK FLOATING R | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 36,144 | 35,726 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,376 | 9,168 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 17,108 | 16,017 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,376 | 6,977 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 2,847 | 2,174 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,055 | 5,309 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,136 | 4,523 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 3,903 | 3,905 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 277 | 0 | 277 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 276 | 0 | 276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 78 | 78 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |