| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,072 | 1,008 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 775 | 639 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,608 | 12,288 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,714 | 10,596 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 6,300 | 5,375 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,826 | 3,434 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 5,128 | 4,246 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,516 | 1,033 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,009 | 3,354 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,321 | 1,671 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 6,291 | 7,184 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,855 | 2,988 |
| 464285204 ISHARES GOLD TRUST | AT COST | 782 | 1,139 |
| 641224415 NEUBERGER BERMAN EME | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,450 | 5,334 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 3,546 | 3,986 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 944 | 597 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,687 | 1,817 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,182 | 2,249 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,381 | 1,493 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 5,398 | 5,355 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 32 |
| ROC ADJUSTMENT ON CY SALE | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 59 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 500 |
| COST ADJUSTMENT ON UIT SALES | 2 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |