| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX RETURN PREPARATION FEES | 31,721 | 28,549 | 3,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | AT COST | 32,019 | 32,019 |
| BLACKROCK HIGH YIELD BD PORTFOLIO | AT COST | 2,515,593 | 2,453,445 |
| CAUSEWAY INTL VALUE FD | AT COST | 686,608 | 863,293 |
| DFA EMERGING MKTS CORE EQUITY PORTFOLIO | AT COST | 969,096 | 1,087,236 |
| DFA REAL ESTATE SECS PORTFOLIO | AT COST | 285,134 | 333,933 |
| DFA US L/C VALUE PORTFOLIO | AT COST | 1,182,432 | 1,583,664 |
| DOUBLELINE CORE FIXED INCOME FUND | AT COST | 4,051,980 | 3,589,272 |
| FLEXSHARES IBOXX 3 YR TARGET DURATION TIPS | AT COST | 437,412 | 401,030 |
| FLEXSHARES IBOXX 5 YR TARGET DURATION TIPS | AT COST | 323,473 | 302,380 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 327,840 | 399,960 |
| HARDING LOEVNER INTL EQUITY PORTFOLIO | AT COST | 442,962 | 563,173 |
| ISHARES ESG AWARE MSCI USA SMALL-CAP ETF | AT COST | 458,229 | 546,650 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | AT COST | 328,842 | 418,160 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 476,454 | 1,766,952 |
| NORTHERN BD INDEX FD | AT COST | 846,615 | 840,927 |
| NORTHERN MID CAP INDEX FD | AT COST | 503,880 | 576,477 |
| NORTHERN SMALL CAP INDEX FD | AT COST | 546,615 | 604,234 |
| NORTHERN STK INDEX FD | AT COST | 5,313,419 | 10,630,770 |
| NORTHERN ULTRA SHORT FIXED INCOME FD | AT COST | 1,392,269 | 1,435,255 |
| VANGUARD FTSE ALL WORLD EX-US INDEX | AT COST | 1,558,185 | 1,931,613 |
| ISHARES CURRENCY HEDGED MSCI EAFE ETF | AT COST | 312,439 | 312,750 |
| ISHARES MSCI EMERGING MKTS EX-CHINA | AT COST | 223,940 | 221,800 |
| T ROWE PRICE NEW ERA FDS INC | AT COST | 307,034 | 270,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING EXPENSE | 1,166 | 292 | 874 | |
| DUES AND SUBSCRIPTIONS | 1,346 | 673 | 673 | |
| STATE REGISTRATION FEES | 200 | 0 | 200 | |
| INSURANCE | 2,253 | 563 | 1,690 | |
| OFFICE SUPPLIES | 225 | 112 | 113 | |
| POSTAGE | 12 | 6 | 6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER EXPENSES PAYABLE | 7,346 | 7,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,017 | 103,017 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 20,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 14,840 | 14,840 | 0 |