| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,758 | 8,927 | 20,831 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING | 2019-12-01 | 21,056 | 5,732 | S/L | 15.0000 | 1,403 | |||
| PARKING LOT | 2019-12-01 | 70,463 | 19,181 | S/L | 15.0000 | 4,698 | |||
| ROOF | 2019-12-01 | 196,390 | 20,562 | S/L | 39.0000 | 5,036 | |||
| ATHLETIC EQUIPMENT | 2019-12-01 | 91,215 | 74,492 | S/L | 5.0000 | 16,723 | |||
| CARPET/TILE | 2019-12-01 | 39,918 | 23,285 | S/L | 7.0000 | 5,703 | |||
| ATHLETIC SURFACES | 2019-12-01 | 569,292 | 154,974 | S/L | 15.0000 | 37,953 | |||
| BUILDING | 2019-12-01 | 2,833,543 | 297,865 | S/L | 39.0000 | 72,655 | |||
| LAND | 2019-12-01 | 76,234 | |||||||
| WINDOW FILM | 2024-01-01 | 16,248 | S/L | 6.0000 | 2,708 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIP - HASLAM LONSDALE | 3,838,125 | 742,970 | 3,095,155 | 3,171,389 |
| LAND - HASLAM LONSDALE | 76,234 | 76,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 1,146 | 1,146 | ||
| INVESTMENT FEES | 39,150 | 39,150 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE - 4MS |
1,625,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 529,479 | 529,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEES | 366 | 366 | ||
| FEDERAL TAX PAYMENTS | 500 | 500 |