| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P EMERGING MARKET | 64,893 | 69,805 |
| VANGUARD FTSE EMERGING | 155,482 | 163,036 |
| DFA WORLD EX US GOVERMENT | 145,003 | 138,400 |
| VANGUARD REAL ESTATE | 46,367 | 45,253 |
| VANGUARD SMALL CAP ETF | 36,153 | 87,222 |
| VANGUARD INTERM-TERM TREASURY | 398,581 | 374,567 |
| VANGUARD FTSE DEVELOPED | 355,873 | 380,599 |
| VANGUARD LARGE CAP ETF | 603,536 | 1,621,167 |
| SCHWAB INTERNATIONAL SMALL | 138,322 | 136,839 |
| PIMCO ENHANCED SHRT | 1,176,195 | 1,190,434 |
| CLIFFWATER CORPORATE LENDING I | 450,020 | 449,577 |
| SCHWAB TREASURY OBLIG MO | 107,223 | 107,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARTIS PARTNERS IV PV, LP | FMV | 115,974 | 128,306 |
| BLUE OWL GP STAKES V OFFSHORE INVESTORS LP - DYAL V OFFSHORE | FMV | 90,974 | 112,966 |
| NEWROAD IV AIV-I, LP | FMV | 9,077 | 0 |
| RIDGEWOOD WATER & STRATEGIC INFRASTRUCTURE PARALLEL FUND II, LP | FMV | 92,711 | 97,098 |
| SCOUT ENERGY PARTNERS IV-B, LP | FMV | 158,850 | 147,675 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14 | FMV | 178,659 | 229,617 |
| NEWROAD FUND V, LP | FMV | 51,405 | 87,199 |
| COMMONFUND CAPITAL IV | FMV | 57,603 | 93,192 |
| ARROWMARK GLOBAL OPPORTUNITY IV | FMV | 195,395 | 259,867 |
| CORDILLERA WHISKEY FUND | FMV | 105,308 | 104,418 |
| PALATINE RE FUND IV | FMV | 50,671 | 72,813 |
| ANGELO GORDON DIRECT LENDING | FMV | 67,068 | 78,359 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | 79,944 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEARS | 442,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 23,474 | 23,474 | 0 | 0 |
| Name | Address |
|---|---|
| RONALD J LOCKTON |
2321 WEST 59TH STREET MISSION HILLS,KS66208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,127 | 3,127 | 0 | 0 |
| TAXES PAID | 15,000 | 0 | 0 | 0 |