| Category | Amount |
|---|---|
| Forrest Brook Upstairs Capital Improvements | 24,463 |
| Laundry Machine | 1,831 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camp | 1998-07-01 | 588,000 | 558,600 | NC | 20.000000000000 | 0 | 0 | 0 | |
| Improvements | 2004-07-01 | 68,594 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2005-07-01 | 27,852 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| improvements | 2006-07-01 | 10,298 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2007-07-01 | 1,892 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2008-07-01 | 28,301 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Improvements | 2009-07-01 | 6,659 | NC | 20.000000000000 | 0 | 0 | 0 | ||
| Electrical work | 2010-07-01 | 3,094 | 2,092 | SL | 20.000000000000 | 155 | 0 | 155 | |
| Improvements to Chapel | 2011-07-01 | 9,833 | 6,150 | SL | 20.000000000000 | 492 | 0 | 492 | |
| Cabin | 2011-07-01 | 19,795 | 12,375 | SL | 20.000000000000 | 990 | 0 | 990 | |
| Pool Improvements | 2012-07-01 | 10,910 | 4,186 | SL | 30.000000000000 | 364 | 0 | 364 | |
| Appliances | 2012-07-01 | 1,646 | 1,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Road improvements | 2012-07-01 | 998 | 380 | SL | 30.000000000000 | 33 | 0 | 33 | |
| Landscaping(A1 Landscaping) | 2013-08-20 | 1,850 | 961 | SL | 20.000000000000 | 93 | 0 | 93 | |
| Improvements (Curtis Lumber) | 2013-08-06 | 1,606 | 833 | SL | 20.000000000000 | 80 | 0 | 80 | |
| Pool filter equipment(Spaulding Pools) | 2013-07-02 | 1,068 | 1,068 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Washing Machine (SEARS) | 2013-06-15 | 634 | 634 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Bathroom Improvements to chapel | 2015-07-20 | 9,190 | 1,986 | SL | 39.000000000000 | 236 | 0 | 236 | |
| COMMERCIAL DRYER | 2015-06-15 | 1,939 | 1,939 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Commercial Washing Machine from Wilsons Appliance | 2016-06-08 | 1,198 | 1,198 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building/Bathroom Improvements-Forest Brook | 2016-12-07 | 3,390 | 1,204 | SL | 20.000000000000 | 170 | 0 | 170 | |
| Tractor from Yandow Sales and Service | 2017-01-17 | 22,618 | 22,348 | SL | 7.000000000000 | 270 | 0 | 270 | |
| Refrigerator | 2017-06-28 | 1,899 | 1,762 | SL | 7.000000000000 | 137 | 0 | 137 | |
| Barn Roof | 2018-07-09 | 15,675 | 4,312 | SL | 20.000000000000 | 784 | 0 | 784 | |
| Road Repaved | 2018-08-08 | 17,900 | 3,234 | SL | 30.000000000000 | 597 | 0 | 597 | |
| John Deere PowerGard Protection(Warranty) Plan on Tractor | 2018-12-19 | 1,284 | 915 | SL | 7.000000000000 | 183 | 0 | 183 | |
| Easement agreement - Land | 2021-05-18 | 1,425 | L | 0 | 0 | 0 | |||
| Hot Water Heater | 2022-06-07 | 5,292 | 419 | SL | 20.000000000000 | 265 | 0 | 265 | |
| Oil Tank for Monserrate | 2022-06-30 | 1,798 | 135 | SL | 20.000000000000 | 90 | 0 | 90 | |
| Silo Bathrooms | 2022-08-31 | 24,522 | 1,635 | SL | 20.000000000000 | 1,226 | 0 | 1,226 | |
| Paving on Main Intersection | 2022-09-07 | 7,250 | L | 15.000000000000 | 0 | 0 | 0 | ||
| Shingles for Kitchen Area - Monserrate | 2022-09-21 | 1,000 | 63 | SL | 20.000000000000 | 50 | 0 | 50 | |
| New Roof on Cabins in Forest Brook | 2022-09-21 | 3,340 | 209 | SL | 20.000000000000 | 167 | 0 | 167 | |
| Culvert Installation | 2022-06-16 | 4,071 | L | 15.000000000000 | 0 | 0 | 0 | ||
| Septic Tank | 2022-06-23 | 4,022 | 302 | SL | 20.000000000000 | 201 | 0 | 201 | |
| Pool Water Line | 2023-05-12 | 7,069 | 236 | SL | 20.000000000000 | 353 | 0 | 353 | |
| Shower Units | 2023-06-30 | 10,255 | 256 | SL | 20.000000000000 | 513 | 0 | 513 | |
| Cabin Roof | 2023-10-20 | 12,755 | 106 | SL | 20.000000000000 | 638 | 0 | 638 | |
| Laundry Machine | 2024-05-22 | 1,831 | SL | 12.000000000000 | 89 | 0 | 89 | ||
| Forest Brook Upstairs Improvements | 2024-06-27 | 24,463 | SL | 39.000000000000 | 314 | 0 | 314 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 1,452,471 | 2,141,771 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 34,117 | 32,189 | 1,928 | 30,000 |
| Land and Buildings | 933,099 | 607,485 | 325,614 | 6,205,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nixon Peabody - Pending Land Sale Services | 1,625 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs and Maintenance | 75,356 | 0 | 0 | 75,356 |
| Utilities | 15,939 | 0 | 0 | 15,939 |
| Insurance | 6,400 | 0 | 0 | 6,400 |
| Miscellaneous | 180 | 0 | 0 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pinto Mucenski Hooper and Vanhouse - Accounting | 2,400 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 14 | 0 | 0 | 14 |
| Foreign tax withheld from dividends | 724 | 724 | 0 | 0 |
| New York State Charities Bureau | 250 | 0 | 0 | 250 |
| IRS Tax Payments | 1,449 | 0 | 0 | 0 |