| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,330 | 1,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808509418 SCHWAB CAP TR | 390,977 | 600,270 |
| 233203835 DFA INVT DIMENSIONS | 424,315 | 607,402 |
| 31420B847 FEDERATED HERMES INS | 317,218 | 296,354 |
| 922908728 VANGUARD INDEX FDS | 518,891 | 2,807,327 |
| 233203421 DFA INVT DIMENSIONS | 340,302 | 513,274 |
| 693390882 PIMCO FDS PAC INVT M | 270,000 | 252,000 |
| 921937603 VANGUARD BD INDEX FD | 2,865,934 | 2,727,897 |
| 922031737 VANGUARD FIXED INCOM | 527,477 | 471,311 |
| 233203371 DFA INVT DIMENSIONS | 640,176 | 1,471,299 |
| 233203413 DFA INVT DIMENSIONS | 976,967 | 6,465,825 |
| 31428Q739 FEDERATED TOTAL RETU | 996,274 | 848,272 |
| 723695409 PIONEER SER TR X | ||
| 592905509 METROPOLITAN WEST FD | 949,150 | 819,179 |
| 464287234 ISHARES TR | 50,219 | 61,168 |
| 464287465 ISHARES TR | 50,530 | 60,249 |
| 464287655 I SHARES RUSSELL 200 | 152,366 | 166,158 |
| 92648C413 VICTORY PIONEER PION | 635,818 | 1,132,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE1100404 V/L - 1740 N NIAGARA | AT COST | 15,191 | 67,400 |
| RE1100412 V/L/-2054 N NIAGARA | AT COST | 1 | 17,200 |
| OG0100031 EDDY ROYALTY INTERES | AT COST | 94,860 | 89,636 |
| RE1100420 V/L - 2070 N NIAGARA | AT COST | 1 | 35,600 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18,384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSE ON NON-REN | 501 | 0 | 501 | |
| Rent and Royalty Expense | 5,290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 19,639 | 19,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,728 | 1,728 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 1,713 | 1,713 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 986 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,562 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 993 | 993 | 0 |