| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP | |||
| TIAA-CREF EMERGING MKTS EQUITY | |||
| ISHARES MSCI EAFE INTL INDEX | |||
| GOLDMAN SACHS EMERGING MKTS EQ | AT COST | 68,107 | 72,626 |
| MFS MID CAP VALUE | |||
| PEAR TREE POLARIS FOREIGN VALU | |||
| T ROWE PRICE MID-CAP GROWTH | |||
| T ROWE PRICE EMERGING MKTS STO | |||
| WELLS FARGO SPECIAL MID CAP VA | |||
| AMERICAN BEACON GARCIA HAMILTO | |||
| ARTISAN INTL SM-MID | |||
| CARILLON CLARIVEST CAPITAL | |||
| FEDERATED MDT SM CAP CORE | |||
| WCM FOCUSED INTL GROWTH | |||
| LAZARD INTL EQUITY | |||
| PEAR TREE POLARIS FOREIGN VALU | |||
| PIMCO STOCKPLUS INTL(USS-HEDGE | |||
| PIMCO STOCKSPLUS SMALL | |||
| WELLS FARGO CORE | |||
| ASHMORE EMERGING MARKETS ACTIV | |||
| BALLIE GIFFORD EMERGING MARKET | |||
| JACKSON SQUARE SMID-CAP GROWTH | |||
| MORGAN STANLEY INST GROWTH IR | |||
| BLACKROCK MID-CAP GROWTH | |||
| FIDELITY MID CAP VALUE INDEX | |||
| FIDELITY MID CAP GROWTH | |||
| T ROWE PRICE INSTIT LARGE-CAP | |||
| NUANCE MID CAP VALUE | |||
| VANGUARD EQUITY INCOME | |||
| ISHARES RUSSELL TOP 200 VALUE | AT COST | 260,541 | 354,536 |
| ISHARES RUSSELL TOP 200 GROWTH | AT COST | 384,855 | 624,453 |
| COHEN & STEERS REAL ESTATE | |||
| COLUMBIA SELECT LARGE CAP VALU | |||
| DIAMOND HILL LARGE CAP FUND CL | |||
| MAINSTAY CBRE GLOBAL INFRASTRU | |||
| NUVEEN GLOBAL INFRASTRUCTURE F | |||
| PRINCIPAL REAL ESTATE SECURITI | |||
| PROSHARES TR DJ BROOKFIELD GLO | |||
| VANGUARD SCOTTSDALE FDS VNG | |||
| BAIRD INTERMEDIATE BOND FD INS | |||
| VANGUARD SHORT TERM BOND INDEX | |||
| INVESCO SMALL CAP VALUE FUND C | |||
| DELAWARE SMALL CAP GROWTH FUND | |||
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 142,943 | 165,288 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 70,420 | 97,179 |
| ALLSPRING CORE BOND FUND R6 CL | |||
| WILLIAM BLAIR SMALL CAP GROWTH | AT COST | 22,950 | 23,570 |
| DREHAUS EMERGING MARKETS | AT COST | 38,129 | 44,165 |
| MFS INTERNATIONAL EQUITY FUND | |||
| TRANSAMERIA INTERNATIONAL EQUI | |||
| ISHARES MSCI USA MIN VOL FACTO | |||
| ISHARES TR CORE MSCI EAFT ETF | |||
| ISHARES TR INC CORE MSCI EMKT | |||
| JP MORGAN EXCHANE TRADED D US | |||
| JP MORGAN EXCHANE TRADED D US | |||
| VANGUARD REAL ESTATE EFT | |||
| ISHARES CORE US AGGREGATE BOND | AT COST | 645,713 | 649,422 |
| ISHARES 10-20 YEAR TREASURY BO | AT COST | 41,508 | 36,490 |
| SPDR BLOOMBERG HIGH YIELD BOND | |||
| VANECK J.P. MORGAN EM LOCAL CU | |||
| HOTCHKIS & WILEY SMALL CAP DIV | |||
| THRIVENT SMALL CAP STOCK FUND | |||
| VANGUARD INTL EQUITY INDEX FDS | |||
| ARGA EMERGING MARKETS VALE FUN | AT COST | 28,478 | 29,670 |
| BLACKROCK ADVANTAGE INTERNATIO | AT COST | 239,852 | 284,599 |
| DRIEHAUS INTERNATIONAL SMALL C | AT COST | 4,939 | 5,859 |
| THE HARTFORD INTERNATIONAL VAL | AT COST | 49,353 | 60,820 |
| NYLI PINESTONE INTERNATIONAL E | AT COST | 55,375 | 60,136 |
| NORTH SQUARE DYNAMIC SMALL CAP | AT COST | 32,906 | 35,527 |
| AMERICAN CENTY ETF TR AVANTIS | AT COST | 17,847 | 19,653 |
| DIMENSIONAL ETF | AT COST | 26,442 | 31,695 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 223 |
| ROUNDING | 15 |
| OUTSTANDING CHECKS | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 436 | 0 | 436 | |
| DUES | 2,047 | 0 | 2,047 | |
| INSURANCE - LIABILITY, D AND O | 721 | 0 | 721 | |
| MEMBERSHIP DUE | 84 | 0 | 84 | |
| MISCELLANEOUS CLUB EXPENSES | 17 | 0 | 17 | |
| PO BOX RENTAL | 364 | 0 | 364 | |
| WEBSITE EXPENSES TOTAL | 648 | 0 | 648 | |
| ZOOM SUBSCRIPTION | 192 | 0 | 192 | |
| PRESIDENT'S DISCRETIONARY FUND | 150 | 0 | 150 | |
| OTHER PROJECTS/PROGRAMS TOTAL | 5,504 | 0 | 5,504 | |
| PUBLIC ISSUES | 250 | 0 | 250 | |
| STORAGE RENT | 287 | 0 | 287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 4,626 | 0 | 4,626 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,953 | 14,953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 820 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 318 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,288 | 1,288 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 417 | 417 | 0 |