| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,400 | 1,980 | 16,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX INTERNATIONAL | 336,727 | 336,727 |
| HARRIS AND ASSOCIATES | 12,261,440 | 12,261,440 |
| ILLINOIS TOOL WORKS INC | 1,040,864 | 1,040,864 |
| MICROSOFT CORP | 316,125 | 316,125 |
| POLUNIN DEVELOPING COUNTRIES | 1,039,591 | 1,039,591 |
| PRIMECAP ODYSSEY GROWTH FUND | 1,767,696 | 1,767,696 |
| UBER TECHNOLOGIES INC | 408,789 | 408,789 |
| WELLS FARGO & CO | 1,223,932 | 1,223,932 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRY ADVANCED SECURITIES III | FMV | 240,008 | 240,008 |
| ABRY ADVANCED SECURITIES IV LP | FMV | 449,337 | 449,337 |
| ABRY PARTNERS IX LP | FMV | 908,425 | 908,425 |
| ABRY PARTNERS VIII LP | FMV | 97,218 | 97,218 |
| CARMEL IX | FMV | 222,363 | 222,363 |
| CARMEL PARTNERS INVESTMENT FUND III LP | FMV | 62,679 | 62,679 |
| CARMEL PARTNERS INVESTMENT FUND V LP | FMV | 506,968 | 506,968 |
| CARMEL PARTNERS INVESTMENT FUND VI LP | FMV | 482,814 | 482,814 |
| CARMEL PARTNERS INVESTMENT FUND VII LP | FMV | 771,909 | 771,909 |
| CARMEL PARTNERS INVESTMENT FUND VIII LP | FMV | 920,192 | 920,192 |
| CERBERUS INSTITUTIONAL REAL ESTATE III LP | FMV | 120,717 | 120,717 |
| CERBERUS INSTITUTIONAL REAL ESTATE IV LP | FMV | 265,137 | 265,137 |
| CERBERUS INSTITUTIONAL REAL ESTATE V LP | FMV | 984,443 | 984,443 |
| CERBERUS LEVERED LOAN OPPORTUNITIES (OFFSHORE) III LP | FMV | 132,741 | 132,741 |
| CERBERUS LEVERED LOAN OPPORTUNITIES (OFFSHORE) IV LP | FMV | 374,840 | 374,840 |
| CERBERUS LEVERED LOAN OPPORTUNITIES (OFFSHORE) V LP | FMV | 356,546 | 356,546 |
| CERBERUS RE VI | FMV | 318,749 | 318,749 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS II LP | FMV | 4,269,840 | 4,269,840 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS LP | FMV | 236,675 | 236,675 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS V LP | FMV | 1,155,755 | 1,155,755 |
| ENCAP ENERGY CAPITAL FUND VIII-B LP | FMV | 395,473 | 395,473 |
| ENCAP ENERGY CAPITAL FUND IX-C LP | FMV | 244,712 | 244,712 |
| ENCAP ENERGY CAPITAL FUND X-C LP | FMV | 478,884 | 478,884 |
| ENCAP ENERGY CAPITAL FUND XI-C LP | FMV | 845,035 | 845,035 |
| ENCAP ENERGY CAPITAL FUND XII LP | FMV | 368,782 | 368,782 |
| ENCAP FLATROCK MIDSTREAM FUND II-C LP | FMV | 109,487 | 109,487 |
| ENCAP FLATROCK MIDSTREAM FUND III-C LP | FMV | 509,218 | 509,218 |
| ENCAP FLATROCK MIDSTREAM FUND IV-C LP | FMV | 689,920 | 689,920 |
| ENCAP FLATROCK MIDSTREAM FUND V LP | FMV | 474,117 | 474,117 |
| ENDEAVOUR CAPITAL FUND VIII LP | FMV | 716,898 | 716,898 |
| GRIDIRON ENERGY FEEDER I LP | FMV | 704,072 | 704,072 |
| INTECH US LARGE CAP GROWTH FUND LLC | FMV | 9,817,796 | 9,817,796 |
| INVENTUS CAPITAL PARTNERS FUND II LTD | FMV | 341,620 | 341,620 |
| LS POWER EQUITY PARTNERS III LP | FMV | 1,230,539 | 1,230,539 |
| LS POWER EQUITY PARTNERS IV LP | FMV | 1,347,577 | 1,347,577 |
| LS POWER EQUITY PARTNERS V LP | FMV | 162,285 | 162,285 |
| NEW VERNON INDIA (CAYMAN) FUND II | FMV | 4,516 | 4,516 |
| PINNACLE EQUITY FUND | FMV | 1,712,206 | 1,712,206 |
| PINNACLE INTERNATIONAL | FMV | 386,088 | 386,088 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND IV LP | FMV | 39,843 | 39,843 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND V LP | FMV | 256,221 | 256,221 |
| SHORENSTEIN SRI IX REIT | FMV | 964 | 964 |
| SHORENSTEIN SRI VIII REIT | FMV | 123,451 | 123,451 |
| SOLSTICE ABS CDO III | FMV | 1 | 1 |
| SPC LLC | FMV | 1 | 1 |
| SWANSON RIVER | FMV | 125,000 | 125,000 |
| TEPPCO CRUDE OIL LLC | FMV | 15,000 | 15,000 |
| TRAINER WORTHAM CDO | FMV | 66,591 | 66,591 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 14,610 | 14,610 | 14,610 |
| SECURITY DEPOSIT | 1,947 | 1,947 | 1,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 2,093 | 0 | 1,843 | |
| INSURANCE | 1,955 | 0 | 1,955 | |
| DUES AND SUBSCRIPTIONS | 10,697 | 0 | 10,697 | |
| OTHER | 22,161 | 0 | 17,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 76,819 | 240,395 | 76,819 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,228,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH INVESTMENT EXPENSES | 0 | 216,111 | 0 | |
| INVESTMENT MANAGEMENT | 364,918 | 364,918 | 0 | |
| CONSULTING FEES | 19,861 | 0 | 19,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 2,917 | 0 | |
| STATE TAX | 225 | 0 | 0 | |
| EXCISE TAX | 40,000 | 0 | 0 |