| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BONDS INS | ||
| DOUBLELINE CORE FIXED IN | ||
| METROPOLITAN WEST TOTAL | ||
| WESTERN ASSET CORE BOND | ||
| BLACKROCK STRATEGIC INCO | 60,590 | 60,590 |
| DODGE & COX | 66,737 | 66,737 |
| DOUBLELINE TOTAL RETURN | 100,855 | 100,855 |
| GUGGENHEIM TOTAL RETURN | 67,518 | 67,518 |
| JPMORGAN CORE PLUS BOND | 58,228 | 58,228 |
| PIMCO INCOME INSTL | 73,395 | 73,395 |
| VANGUARD INTERM-TERM INV | 100,653 | 100,653 |
| VANGUARD SHORT-TERM CORP | 38,693 | 38,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI TOTL | ||
| ARTISAN MID CAP ADVISOR | ||
| ARTISAN INTERNATIONAL SM | 5,634 | 5,634 |
| BLACKROCK EMERGING MKTS | 6,783 | 6,783 |
| CAUSEWAY INTERNATIONAL V | 5,915 | 5,915 |
| GMO SMALL CAP QUALITY | 5,454 | 5,454 |
| GOLDMAN SACHS GQG PTNRS | 5,702 | 5,702 |
| JHANCOCK DISCIPLINED VAL | 10,598 | 10,598 |
| PRINCIPAL MIDCAP INSTITU | 8,777 | 8,777 |
| SCHWAB S&P 500 INDEX | 126,535 | 126,535 |
| THRIVENT SMALL CAP STOCK | 4,195 | 4,195 |
| WILLIAM BLAIR INTERNATIO | 5,565 | 5,565 |
| VANGUARD FTSE DEVELOPED | 24,819 | 24,819 |
| VANGUARD FTSE EMERGING | 7,707 | 7,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 17 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 52,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 3,531 | 3,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES 990-PF | 1,000 |