| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPLETE FINANCIAL OPS | 30,000 | 21,000 | 0 | 9,000 |
| GRAHAM & COMPANY PC | 7,170 | 5,019 | 0 | 2,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS (JPM 925) | 287,910 | 271,824 |
| CORPORATE STOCKS (JPM 927) | 251,115 | 261,158 |
| CORPORATE STOCKS (JPM 926) | 151,215 | 68,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRISMA MICROFINANCE STOCK | AT COST | 452,530 | 452,530 |
| BOULDER VENTURES V, L.P. | AT COST | 19,414 | 23,607 |
| TAHOMA VENTURES I LP | AT COST | 142,811 | 375,798 |
| BOULDER VENTURES VI, LP | AT COST | 307,232 | 110,716 |
| BOULDER VENTURES VII LP | AT COST | 417,782 | 382,443 |
| TAHOMA VENTURES I CONTINUITY LP | AT COST | 141,517 | 185,377 |
| BOULDER VENTURES VIII LP | AT COST | 262,128 | 343,701 |
| FIXED INCOME (JPM 925) | AT COST | ||
| FIXED INCOME (JPM 926) | AT COST | ||
| ALTERNATIVE ASSET (JPM 925) | AT COST | 108,642 | 135,768 |
| GOLD (JPM 926) | AT COST | 232,524 | 1,357,139 |
| ALTERNATIVE ASSET (JPM 927) | AT COST | 21,501 | 18,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 8,604 | 8,604 | ||
| BANK SERVICE CHARGES | 239 | 167 | 72 | |
| BOULDER VENTURES V, LP | 279 | 279 | ||
| BOULDER VENTURES VI, LP | 7,877 | 7,877 | ||
| BOULDER VENTURES VII, LP | 27,282 | 27,131 | ||
| BOULDER VENTURES VIII ANNEX | 26,588 | 26,437 | ||
| INSURANCE | 425 | 298 | 127 | |
| MARGIN INTEREST | 11 | 11 | ||
| TAHOMA VENTURES I CONTINUITY LP | 9,142 | 9,142 | ||
| TAHOMA VENTURES I LP | 7,611 | 7,611 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PRISMA MICROFINANCE INC | NONE | 50,000 | 50,000 | 2006-08 | 2007-09 | PRINCIPAL DUE AT MATURITY | 800.00 % | NONE | MICROCREDIT | ||
| OPPORTUNITY TRANSFORMATION INV | NONE | 1,000,000 | 1,000,000 | 2014-09 | 2021-08 | PRINCIPAL DUE AT MATURITY | 200.00 % | NONE | MICROCREDIT | ||
| FRIENDSHIP BRIDGE | NONE | 375,000 | 375,000 | 2017-10 | 2020-10 | PRINCIPAL DUE AT MATURITY | 400.00 % | NONE | MICROCREDIT | ||
| PRISMA MICROFINANCE INC | NONE | 200,000 | 207,500 | 2004-04 | 2010-04 | PRINCIPAL DUE AT MATURITY | 1000.00 % | NONE | MICROCREDIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,000 | |||
| FOREIGN TAXES | 1,009 | 1,009 |