| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,645 | 1,645 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEI 7029 - L/T | PURCHASE | 1,637,515 | 1,768,745 | -131,230 | ||||||
| SEI 6595 - S/T | PURCHASE | 330,574 | 311,907 | 18,667 | ||||||
| SEI 6595 - L/T | PURCHASE | 820,940 | 682,747 | 138,193 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORE FIXED INCOME FUND | 412,392 | 385,372 |
| DYNAMIC ASSET ALLOC FUND | 420,132 | 489,390 |
| EMERGING MARKETS DEBT FD | 175,727 | 169,540 |
| EMERGING MARKETS EQUITY FUND | 416,308 | 394,577 |
| GOVERNMENT FUND | 196,679 | 196,679 |
| HIGH YIELD BOND FUND | 183,989 | 167,393 |
| LARGE CAP FUND | 1,182,003 | 1,242,380 |
| SMALL CAP FUND | 282,848 | 324,002 |
| INTERNATIONAL EQUITY | 952,305 | 967,689 |
| MULTI-ASSET INCOME FUND | 701,479 | 644,171 |
| ABERDEEN STD INVESTMENTS | 74,278 | 70,132 |
| ADOBE INC | 29,726 | 32,017 |
| ALPHABET INC | 104,118 | 131,564 |
| ANALOG DEVICES INC | 36,397 | 40,792 |
| AUTOZONE INC | 64,107 | 96,060 |
| BECTON DICKENSON AND CO | 32,036 | 30,401 |
| CARRIER GLOBAL CORP | 36,546 | 43,618 |
| CME GROUP | 45,537 | 50,394 |
| COLGATE-PALMOLIVE CO | 19,976 | 22,000 |
| COPART INC | 17,973 | 19,800 |
| FACTSET RESEARCH SYSTEMS | 32,327 | 35,060 |
| GOVERNMENT II FUND | 61,147 | 61,147 |
| GRACO INC | 35,674 | 37,678 |
| HILTON WORLDWIDE HOLDINGS | 28,949 | 33,861 |
| INVESCO S&P 500 EQUAL WEIGHT | 67,119 | 92,872 |
| ISHARES 1-5 YEAR INV GRADE | 84,559 | 85,202 |
| ISHARES BROAD USD INV GRADE | ||
| ISHARES MBS ETF | ||
| JOHNSON & JOHNSON | 45,461 | 41,072 |
| KERIVUE INC | ||
| LINDE PLC | 44,858 | 52,752 |
| LOWE'S COS INC | 51,466 | 55,530 |
| MASTERCARD INC | 60,802 | 85,831 |
| METTLER-TOLEDO INTL | 37,799 | 31,816 |
| MICROSOFT CORP | 112,156 | 135,723 |
| MIDDLEBY CORP/THE | ||
| MOODY'S CORP | 85,215 | 103,195 |
| MSCI INC | 45,578 | 42,601 |
| NIKE INC | 45,402 | 25,728 |
| ORACLE CORP | 42,665 | 64,823 |
| OTIS WORLDWIDE CORP | 35,648 | 38,063 |
| PEPSICO INC | 49,671 | 46,074 |
| SCHWAB US LARGE CAP | 314,190 | 666,356 |
| SCHWAB US SMALL CAP | 149,745 | 248,385 |
| SCHWAB US TIPS ETF | 182,185 | 176,238 |
| SEI ENHANCED US LARGE CAP MOMENTUM | 243,293 | 310,038 |
| SEI ENHANCED US LARGE CAP QUALITY | 136,932 | 151,849 |
| SEI ENHANCED US LARGE CAP VALUE | 251,175 | 292,244 |
| SHERWIN-WILLIAMS CO/THE | 52,716 | 55,409 |
| SIMPLIFY MBS ETF | 94,048 | 92,423 |
| SPDR BLOOMBERG 1-3 MO T-BILL | ||
| SPDR PORTFOLIO HIGH YIELD | 117,719 | 123,757 |
| TJX COS INC/THE | 38,231 | 60,405 |
| UNITED HEALTH GROUP INC | 67,390 | 70,820 |
| SEI - US DOLLAR | 15 | 15 |
| VANECK VECTORS JP MORGAN | 73,167 | 54,840 |
| VANGUARD EMERGING MKTS GOV'T | 54,415 | 58,982 |
| VANGUARD FTSE DEVELOPED MKTS | 659,746 | 804,332 |
| VANGUARD FTSE EMERGING MKTS | 281,256 | 309,205 |
| VANGUARD TOTAL BOND MARKET | ||
| VANGUARD TOTAL INT'L BOND FUND | 119,439 | 120,418 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI 7029 - INSURED DEPOSIT CASH | AT COST | 580,433 | 580,433 |
| SEI 7029 - U S DOLLAR | AT COST | 170,000 | 170,000 |
| SEI 6595 - INSURED DEPOSIT CASH | AT COST | 72,668 | 72,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 165 | 165 | ||
| SUPPLIES | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 7,663 | 7,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,153 | 103,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE & FEDERAL FILING FEES | 100 | 100 | ||
| FEDERAL EXCISE TAX | ||||
| FOREIGN TAXES PAID | 10,397 | 10,397 |