| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 15,768 | 7,884 | 7,884 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC FXD TO 052026 VAR THRAFTR 4.7% | 933,180 | 933,180 |
| ALLY FINANCIAL INC FXD TO 052028 VAR THRAFTR 4.7% | 436,965 | 436,965 |
| CITIGROUP INC FXD TO 052028 7.375% | 1,033,450 | 1,033,450 |
| CITIGROUP INC FXD TO 082026 6.25% | 999,720 | 999,720 |
| CITIGROUP INC FXD TO 082034 VAR THRAFTER 7% | 1,054,580 | 1,054,580 |
| DISCOVER FIN SERVICES FXD TO 102027 5.5% | 681,401 | 681,401 |
| ENERGY TRANSFER LP FXD TO 052025 | 792,312 | 792,312 |
| GENERAL MOTORS FIN CO FXD TO 92027 5.75% | 752,430 | 752,430 |
| GOLDMAN SACHS GROUP INC FXD 4.1278 | 383,329 | 383,329 |
| GOLDMAN SACHS GROUP INC FXD TO 052029 VAR THRAFTR 7.5% | 1,149,698 | 1,149,698 |
| HUNTINGTON BANCSHARES INC FXD TO 102027 | 725,891 | 725,891 |
| KEYCORP FXD TO 92026 5.0% | 778,216 | 778,216 |
| MORGAN STANLEY FXD TO 032023 8.8062% VAR THRAFTR 7.7801% | 858,102 | 858,102 |
| PNC FIN SERVICES GROUP FXD TO 112026 5.0% | 1,180,716 | 1,180,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACI WORLDWIDE INC | 154,848 | 154,848 |
| ADAPTHEALTH CORP | 116,173 | 116,173 |
| AIR LEASE CORP CL A | 147,474 | 147,474 |
| ALEXANDER & BALDWIN INC | 107,380 | 107,380 |
| ALPHABET INC CL A | 1,514,400 | 1,514,400 |
| AMAZON COM INC | 410,259 | 410,259 |
| AMN HEALTHCARE SVCS INC | 29,278 | 29,278 |
| ASGN INC | 106,342 | 106,342 |
| ASSURED GUARANTY LTD | 182,180 | 182,180 |
| AUTOMATIC DATA PROCESSING INC | 1,756,381 | 1,756,381 |
| AXCELIS TECHNOLOGIES INC | 163,356 | 163,356 |
| CARTER'S | 58,092 | 58,092 |
| DOORDASH INC CL A | 1,156,645 | 1,156,645 |
| ELEMENT SOLUTIONS INC | 67,974 | 67,974 |
| ENCOMPASS HEALTH CORP | 112,205 | 112,205 |
| EURONET WORLDWIDE INC | 127,007 | 127,007 |
| FIRST AMERICAN FINL CORP | 131,686 | 131,686 |
| FIRST CITIZ BANCSHARES A | 255,675 | 255,675 |
| FIRST HAWAIIAN INC | 111,637 | 111,637 |
| FISERV INC | 1,637,360 | 1,637,360 |
| FORMFACTOR INC | 38,280 | 38,280 |
| FRONTDOOR INC | 237,104 | 237,104 |
| GENTEX CORP | 61,798 | 61,798 |
| GMS INC COM | 95,179 | 95,179 |
| GRAND CANYON ED INC COM | 119,246 | 119,246 |
| GXO LOGISTICS INC | 54,984 | 54,984 |
| HILLMAN SOLUTIONS CORP | 143,772 | 143,772 |
| INSPERITY INC COM | 174,398 | 174,398 |
| INTERDIGITAL INC | 140,641 | 140,641 |
| INTL BANCSHARES CORP | 100,424 | 100,424 |
| JD COM INC SPON ADR CL A | 520,050 | 520,050 |
| JOHNSON CTLS INTL PLC | 1,183,950 | 1,183,950 |
| LANTHEUS HLDGS INC COM | 218,998 | 218,998 |
| LOWES COMPANIES INC | 740,400 | 740,400 |
| MARCUS & MILLICHAP INC COM | 145,541 | 145,541 |
| MASTERCARD INC CL A | 1,053,140 | 1,053,140 |
| MAXIMUS INC | 86,818 | 86,818 |
| MODINE MFG CO | 71,761 | 71,761 |
| PAR TECHNOLOGY CP DELA | 115,400 | 115,400 |
| ROYALTY PHARMA PLC CLASS A | 765,300 | 765,300 |
| RYMAN HOSPITALITY PPTYS INC | 81,385 | 81,385 |
| SILICON MOTION TECH CORP | 127,234 | 127,234 |
| SNOWFLAKE INC CL A | 1,247,921 | 1,247,921 |
| SPROUTS FARMERS MARKET INC | 64,297 | 64,297 |
| STARBUCKS CORP WASHINGTON | 1,003,750 | 1,003,750 |
| THOR INDUSTRIES INC | 70,921 | 70,921 |
| TRANSDIGM GROUP INC | 975,806 | 975,806 |
| TRINET GROUP INC | 45,476 | 45,476 |
| U HAUL HOLDING COMPANY SER N | 184,080 | 184,080 |
| UBER TECHNOLOGIES INC | 509,137 | 509,137 |
| UNITED PARCEL SER INC CL-B | 630,500 | 630,500 |
| WALT DISNEY CO HLDG CO | 695,158 | 695,158 |
| WHITE MOUNTAIN GRP BERMUDA | 146,891 | 146,891 |
| WINTRUST FIN CORP | 151,149 | 151,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK TCP CAP CORP | FMV | 435,500 | 435,500 |
| BRIDGE MULTIFAMILY V INTERNATIONAL LP | FMV | 919,154 | 919,154 |
| COATUE CLIMATE TECH FUND II LP | FMV | 1,843,858 | 1,843,858 |
| HARTFORD GROWTH OPP A FUND | FMV | 3,751,661 | 3,751,661 |
| HPS CORPORATE LENDING FUND | FMV | 1,993,933 | 1,993,933 |
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 II LP | FMV | 1,688,815 | 1,688,815 |
| INVESCO FLOATING RATE ESG A | FMV | 998,503 | 998,503 |
| KRANESHARES CA CARBON ALLOW | FMV | 392,400 | 392,400 |
| MATRIX CAPITAL MANAGEMENT FUND (OFFSHORE) LTD | FMV | 513,655 | 513,655 |
| MSIF ULTRA-SHORT INCOME A FUND | FMV | 2,525,040 | 2,525,040 |
| VP DISLOCATION FUND II PRIVATE INVESTORS OFFSHORE LP | FMV | 1,311,229 | 1,311,229 |
| SLP VII PRIVATE INVESTORS OFFSHORE, LP | FMV | 514,174 | 514,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 500 | 0 | 500 | |
| PO BOX RENTAL FEE | 274 | 55 | 219 | |
| BANK & ADR FEES | 497 | 497 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 II LP | 1,113,542 | ||
| LOSS FROM COATUE CLIMATE TECH FUND II LP K-1 | -37,414 | ||
| GUARANTEED PAYMENT FROM ENERGY TRANSFER LP SERIES F K-1 | 54,000 | ||
| INCOME FROM VP DISLOCATION FUND II PRIVATE INVESTORS OFFSHORE LP | 190,898 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 4,506,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT ON OUTSTANDING GRANT CHECKS | 976,100 | 447,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 38,522 | 38,522 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 60,000 | 0 | 0 | |
| FOREIGN TAXES PAID FROM COATUE CLIMATE TECH FUND II LP | 1,072 | 1,072 | 0 |