| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $3,540,362 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $1,793 TOTAL PART I, LINE 6A: $3,542,155 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $15,151,271 BOOK BASIS: $12,762,586 NET GAIN/(LOSS): $2,388,685 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $747,582 SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $3,893,935 BOOK BASIS: $3,489,840 NET GAIN/(LOSS): $404,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL VALUE FU | 704,693 | 674,609 |
| ARTISAN THEMATIC FUND CL ADVIS | 1,662,158 | 1,419,100 |
| BAILLIE GIFFORD INTERNATIONAL | 479,061 | 421,574 |
| BAIRD CORE PLUS BD FD INSTI CL | 201,003 | 196,113 |
| DIAMOND HILL SHORT DUR TOT RET | 100,532 | 100,331 |
| DOUBLELINE TOTAL RETURN BOND | 294,998 | 282,977 |
| INVESCO AEROSPACE & DEFENSE ET | 400,927 | 384,335 |
| INVESCO KBW BANK | 499,867 | 468,429 |
| INVESCO S&P 500 EQUAL WEIGHT E | 1,150,348 | 1,087,828 |
| ISHARES BARCLAYS 0-5 YR TIPS | 125,211 | 124,667 |
| ISHARES RUSSELL 2000 | 449,958 | 416,731 |
| ISHARES TR S & P MIDCAP 400 IN | 200,783 | 213,036 |
| KRANESHARES CLRN CRB ALW | 149,508 | 149,897 |
| RIVER CANYON TOTAL RETURN BOND | 100,998 | 99,307 |
| SCHWAB US AGGREGATE BOND INDEX | 246,585 | 246,025 |
| VANGUARD FTSE DEVELOPED MARKET | 249,951 | 235,753 |
| VANGUARD FTSE EMERGING MARKETS | 550,111 | 522,358 |
| VANGUARD GOVT BOND ETF INTERME | 250,025 | 245,746 |
| VANGUARD S&P 500 ETF | 3,274,363 | 3,275,458 |
| WISDOMTREE FLOATING RATE TREAS | 1,231,052 | 1,230,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAMS CAPITAL PARTNERS II, LP | 2,187,401 | 3,790,987 | |
| AUDAX SENIOR LOAN FUND I (OFFS | 650,000 | 650,000 | |
| CONTRARIAN CAPITAL FUND I LP | 3,868,888 | 5,063,355 | |
| CONTRARIAN EMERGING MARKETS LP | 1,910,279 | 2,675,260 | |
| MOUNTAINEER PARTNERS, LP | 4,365,325 | 4,432,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 70,682 | 70,682 | ||
| Bank Charges | 50 | 50 | ||
| K-1 Exp ABRAMS CAPITAL PARTNER | 33,524 | 33,292 | ||
| K-1 Exp CONTRARIAN CAPITAL FUN | 28,098 | 28,098 | ||
| K-1 Exp Contrarian Emerging Ma | 15,756 | 15,756 | ||
| K-1 Exp Mountaineer Partners, | 124,703 | 124,703 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ABRAMS CAPITAL PARTNERS II, LP | 26,079 | 36,730 | |
| K-1 Inc/Loss CONTRARIAN CAPITAL FUND I LP | 288,481 | 288,481 | |
| K-1 Inc/Loss Contrarian Emerging Markets LP | 174,179 | 174,179 | |
| K-1 Inc/Loss LITESPEED PARTNERS LP | 20,846 | 20,846 | |
| K-1 Inc/Loss Mountaineer Partners, LP | 121,653 | 121,653 | |
| Federal Tax Refund | 3,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 54,496 | 54,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 14,600 | |||
| 990-PF Extension for 2023 | 2,200 | |||
| Foreign Tax Paid | 46 | 46 |