| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $864,060 TOTAL BOOK VALUE OF PROPERTY: $742,162 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $864,060 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $121,898 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: VANGUARD WINDSOR FD ADMIRAL SHS UNITS: 2,500 DATE OF DISTRIBUTION: 5/22/2024 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $192,300 BOOK VALUE OF PROPERTY: $203,980 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $192,300 DESCRIPTION OF PROPERTY: VANGUARD WINDSOR II FD ADMIRAL SHS UNITS: 3,000 DATE OF DISTRIBUTION: 5/22/2024 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $250,950 BOOK VALUE OF PROPERTY: $195,930 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $250,950 DESCRIPTION OF PROPERTY: VANGUARD WINDSOR FD ADMIRAL SHS UNITS: 1,000 DATE OF DISTRIBUTION: 7/17/2024 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $77,890 BOOK VALUE OF PROPERTY: $81,610 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $77,890 DESCRIPTION OF PROPERTY: VANGUARD WINDSOR II FD ADMIRAL SHS UNITS: 4,000 DATE OF DISTRIBUTION: 7/17/2024 GRANT RECIPIENT: VANGUARD CHARITABLE ENDOWMENT PROGRAM FMV OF PROPERTY: $342,920 BOOK VALUE OF PROPERTY: $260,642 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $342,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD CAPITAL OPPORTUNITY A | 3,247,432 | 3,785,800 |
| VANGUARD FTSE ALL-WLD EX-US SM | 1,759,088 | 1,645,828 |
| VANGUARD GLOBAL EX-US REAL EST | 498,632 | 395,607 |
| VANGUARD GROWTH ETF | 6,757,451 | 6,566,718 |
| VANGUARD SF REIT ETF | 1,596,776 | 1,781,639 |
| VANGUARD SM-CAP ETF | 427,479 | 487,128 |
| VANGUARD TAX-MANAGED SMALL CAP | 728,660 | 766,955 |
| VANGUARD VALUE ETF | 2,847,795 | 3,386,106 |
| VANGUARD WINDSOR FD ADMIRAL SH | 1,360,480 | 1,200,880 |
| VANGUARD WINDSOR II FD ADMIRAL | 1,009,907 | 1,256,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HARBOURVEST 2021 PRVT | 782,519 | 994,458 | |
| VANGUARD HARBOURVEST 2022 PRVT | 560,284 | 721,412 | |
| VANGUARD HARBOURVEST 2023 PRVT | 277,074 | 378,440 | |
| VANGUARD HARBOURVEST 2024 PRVT | 10,000 | 18,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,941 | 12,941 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| GRANTS OF PUBLICLY TRADED SECURITIES | 121,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 17,021 | 17,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,800 | |||
| 990-PF Extension for 2023 | 5,800 |