| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO NOTE - 5.8 | 52,440 | 51,562 |
| BP CAP MKTD AMER - 4.699% - 04 | 51,370 | 49,742 |
| BRISTOL-MYERS SQUIBB CO - 4.90 | 60,295 | 60,264 |
| COCA COLA CONS INC NOTE - 5.25 | 51,872 | 50,668 |
| INTEL CORP - 4.875% - 02/10/20 | 50,229 | 49,739 |
| INTEREST POWER LIGHT - 4.100% | 59,154 | 58,351 |
| LOCKHEED MARTIN CORP SR NOTE - | 49,531 | 49,456 |
| MCDONALDS CORP MTN - 4.800% - | 51,779 | 50,084 |
| MERCK & CO.C INC - 6.400% - 03 | 54,280 | 52,343 |
| NETFLIX INC - 4.375% - 11/15/2 | 50,082 | 49,817 |
| NORFOLK & WESTERN - 7.800% - 0 | 54,807 | 53,313 |
| NORTHROP GRUMMAN - 7.750% - 03 | 52,526 | 51,749 |
| ROYAL BK CDA SUSTAINABL SER I | 60,330 | 60,160 |
| RTX CORP - 7.200% - 08/15/2027 | 53,709 | 52,953 |
| STARBUCK CORP NOTE - 4.850% - | 51,346 | 50,241 |
| UNITED PARCEL SERVICE - 30.000 | 58,211 | 56,095 |
| UNITEDHEALTH GROUP INC - 4.800 | 50,343 | 49,799 |
| VERIZON COMMUNICATIONS - 4.125 | 58,494 | 59,317 |
| VIRGINIA ELECTRIC & POWER COMP | 49,124 | 48,447 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 63,280 | 198,082 |
| BANK NEW YORK MELLON CORP COM | 6,534 | 7,683 |
| CONSUMER DISCRETIONARY SELECT | 18,872 | 22,435 |
| INVESCO QQQ TRUST | 64,912 | 92,821 |
| ISHARES RUSSELL 2000 | 113,405 | 134,514 |
| JP MORGAN CHASE | 32,257 | 35,957 |
| NVIDIA CORP | 4,125 | 73,860 |
| SELECT SECTOR SPDR ENERGY FUND | 28,153 | 27,515 |
| SELECT SECTOR SPDR UTILITIES | 14,545 | 15,138 |
| SELECT SECTOR SPDR-HEALTH CARE | 22,544 | 20,636 |
| SPDR DOW JONES INDUSTRIAL AVER | 171,514 | 208,712 |
| SPDR S&P 500 ETF TRUST | 139,379 | 192,636 |
| TESLA MOTORS INC | 53,618 | 80,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 17,746 | 17,746 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,896 | 26,896 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,789 | 14,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 | |||
| 990-PF Excise Tax for 2023 | 4,023 |