| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 1,014,458 | 910,731 |
| 464287440 ISHARES 7-10 YEAR TR | 200,113 | 182,825 |
| 54401E143 LORD ABBETT SHRT DUR | 413,769 | 389,228 |
| 72201F490 PIMCO INCOME FUND-IN | 189,117 | 176,413 |
| 83002G108 SIX CIRCLES ULTR SHR | 195,850 | 195,985 |
| 83002G702 SIX CIRCLES GLOBAL B | 3,340,654 | 3,167,481 |
| 83002G884 SIX CIRCLES CREDIT O | 790,328 | 791,182 |
| 92203J407 VANGUARD TOTAL INTL | 243,166 | 246,411 |
| 921937835 VANGUARD TOTAL BOND | 601,604 | 598,317 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 362,525 | 381,847 |
| 92206C771 VANGUARD MORTGAGE-BA | 589,617 | 592,318 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 2,022,979 | 5,982,642 |
| 315911750 FIDELITY 500 INDEX F | 40,704 | 42,050 |
| 83002G306 SIX CIRCLES US UNCON | 1,555,057 | 2,473,671 |
| 83002G405 SIX CIRCLES INTL UNC | 1,216,901 | 1,597,279 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 446,918 | 529,207 |
| 46641Q225 JPMORGAN BETABUILDER | 209,670 | 345,719 |
| 46641Q233 JPMORGAN BETABUILDER | 299,536 | 321,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 282,153 | 289,136 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 79,627 | 102,656 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 207,500 | 193,739 |
| 024525669 AMERICAN BEACON AHL | |||
| 35241W401 K2 ALTERNATIVE STRAT | |||
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 390,363 | 394,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX CCSD&RGNG RR SVY UPT | 0 | 1,709 | |
| XXX-XX-XXXX J YORK SVY EASTLAND | 0 | 1 | |
| XXX-XX-XXXX EAST RANGER UNIT 160 | 0 | 1 | |
| XXX-XX-XXXX T&P RR CO SVY STEPHE | 0 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 60 | 60 | 0 | |
| ROYALTY - OTHER EXPENSES | 73 | 73 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,034 | 1,034 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 32,589 |
| ROUNDING | 5 |
| RECOVERY OF PRIOR YEAR GRANTS | 15,334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 4,084 | 0 | 0 |