| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 02079K107 ALPHABET INC CL C | 2,441 | 23,061 |
| 532457108 ELI LILLY & CO COM | 3,356 | 15,591 |
| 911312106 UNITED PARCEL SERVIC | ||
| G29183103 EATON CORP PLC | 5,107 | 12,852 |
| 11135F101 BROADCOM INC | 3,454 | 29,495 |
| 75513E101 RTX CORP | 7,524 | 13,872 |
| H2906T109 GARMIN LTD | 3,040 | 7,305 |
| 867224107 SUNCOR ENERGY INC NE | 6,979 | 11,160 |
| 904767704 UNILEVER PLC - ADR | 7,112 | 8,258 |
| 150870103 CELANESE CORP | ||
| 09247X101 BLACKROCK INC | ||
| 30303M102 META PLATFORMS INC | 8,835 | 30,262 |
| 883556102 THERMO FISHER SCIENT | 1,075 | 5,271 |
| 09260D107 BLACKSTONE INC | 3,279 | 8,825 |
| 172967424 CITIGROUP INC. | 5,627 | 11,066 |
| 037833100 APPLE INC | 2,535 | 42,060 |
| 891160509 TORONTO DOMINION BK | ||
| 192446102 COGNIZANT TECH SOLUT | 3,483 | 5,306 |
| 594918104 MICROSOFT CORP | 5,189 | 54,715 |
| 92826C839 VISA INC-CLASS A SHR | 6,632 | 13,492 |
| 91324P102 UNITEDHEALTH GROUP I | 3,166 | 9,047 |
| 89151E109 TOTALENERGIES SE -SP | 7,957 | 10,314 |
| 94106L109 WASTE MANAGEMENT INC | 4,649 | 8,924 |
| 56501R106 MANULIFE FINANCIAL C | 3,791 | 9,620 |
| 609207105 MONDELEZ INTERNATION | 3,857 | 6,070 |
| 58933Y105 MERCK & CO INC NEW | ||
| 00287Y109 ABBVIE INC | 5,387 | 9,281 |
| 46625H100 JPMORGAN CHASE & CO | 2,812 | 20,294 |
| 907818108 UNION PACIFIC CORP | 3,584 | 7,823 |
| 87612E106 TARGET CORP | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 097023105 BOEING CO | 6,733 | 11,315 |
| 512807108 LAM RESEARCH CORP CO | ||
| 7591EP100 REGIONS FINL CORP NE | 4,700 | 5,786 |
| 00724F101 ADOBE INC | 7,225 | 5,803 |
| 007903107 ADVANCED MICRO DEVIC | 5,894 | 8,372 |
| 437076102 HOME DEPOT INC | 6,921 | 8,066 |
| 580135101 MCDONALDS CORP | 8,656 | 8,765 |
| 855244109 STARBUCKS CORP COM | 6,685 | 6,139 |
| 023135106 AMAZON COM INC COM | 22,309 | 25,669 |
| 032654105 ANALOG DEVICES INC | 8,137 | 8,331 |
| 43300A203 HILTON WORLDWIDE HOL | 7,402 | 9,322 |
| 002824100 ABBOTT LABS | 7,040 | 7,209 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,258 |
| 09290D101 BLACKROCK INC | 2,823 | 9,443 |
| 278865100 ECOLAB INC | 6,999 | 7,005 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,642 | 5,407 |
| 512807306 LAM RESH CORP | 1,554 | 9,247 |
| 571748102 MARSH & MCLENNAN COS | 8,165 | 7,871 |
| 620076307 MOTOROLA SOLUTIONS, | 8,674 | 8,409 |
| 64110L106 NETFLIX INC | 5,883 | 8,035 |
| 67066G104 NVIDIA CORP | 6,911 | 10,427 |
| 90353T100 UBER TECHNOLOGIES IN | 7,045 | 8,864 |
| 931142103 WALMART INC | 5,474 | 6,160 |
| 98419M100 XYLEM INC/NY | 4,139 | 4,398 |
| G87052109 TE CONNECTIVITY PLC | 3,326 | 7,253 |
| N07059210 ASML HOLDING NV-NY R | 5,531 | 6,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,770 | 30,075 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,098 | 26,784 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 144,940 | 141,162 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 96,580 | 166,499 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,381 | 42,383 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 61,028 | 57,094 |
| 464288281 ISHARES JP MORGAN US | AT COST | 86,744 | 86,322 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 38,125 | 45,252 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 13,513 | 13,914 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,566 | 89,574 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 56,670 | 57,128 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,784 | 44,569 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 11,686 | 11,400 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 152 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,039 | 1,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 644 | 644 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,060 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |