| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 1,500 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GQG Part Emerg Mkts EQ-INST | 2024-11 | Purchase | 2024-12 |
GQG Part Emerg Mkts EQINST |
473 | 482 | 0 | 0 | ||
| GQC Prtnrs US Sel Eqty | 2024-04 | Purchase | 2024-11 |
GQC Prtnrs US Sel Eqty |
82,443 | 75,000 | 0 | 0 | ||
| American Beacon LON INC | 2023-12 | Purchase | 2024-11 |
American Beacon LON INC |
614 | 542 | 0 | 0 | ||
| BNY Mellon High Yield | 2024-11 | Purchase | 2024-12 |
BNY Mellon High Yield |
446 | 443 | 0 | 0 | ||
| BNYM FLTNG RT | 2024-11 | Purchase | 2024-12 |
BNYM FLTNG RT |
905 | 900 | 0 | 0 | ||
| DFA Emerg MKTS | 2024-11 | Purchase | 2024-12 |
DFA Emerg MKTS |
473 | 473 | 0 | 0 | ||
| DFA Investment Grade PORT | 2023-11 | Purchase | 2024-11 |
DFA Investment Grade PORT |
182,524 | 175,000 | 0 | 0 | ||
| GMO Quality Fund R6 | 2023-11 | Purchase | 2024-11 |
GMO Quality Fund R6 |
93,563 | 77,531 | 0 | 0 | ||
| Glenmede Core Fixed Income | 2023-11 | Purchase | 2024-08 |
Glenmede Core Fixed Income |
104,482 | 100,321 | 0 | 0 | ||
| Glenmede FD Inc Small Cap EQTY | 2023-11 | Purchase | 2024-11 |
Glenmede FD Inc Small Cap EQTY |
5,468 | 5,000 | 0 | 0 | ||
| Ishares Barclays aggregate bond fund | 2024-11 | Purchase | 2024-12 |
Ishares Barclays aggregate bond fund |
6,049 | 5,994 | 0 | 0 | ||
| ishares 1-3 year Treasury Bond | 2024-11 | Purchase | 2024-12 |
ishares 13 year Treasury Bond |
6,083 | 6,080 | 0 | 0 | ||
| ishares tr S&P Midcap 400 | 2024-11 | Purchase | 2024-12 |
ishares tr S&P Midcap 400 |
4,751 | 4,399 | 0 | 0 | ||
| Ishares TR S&P Small Cap 600 | 2024-11 | Purchase | 2024-12 |
Ishares TR S&P Small Cap 600 |
3,136 | 2,854 | 0 | 0 | ||
| Mainstay Hi YLD | 2024-04 | Purchase | 2024-11 |
Mainstay Hi YLD |
15,294 | 15,000 | 0 | 0 | ||
| PGIM Select Real Estate | 2024-04 | Purchase | 2024-11 |
PGIM Select Real Estate |
17,338 | 15,000 | 0 | 0 | ||
| Vanguard Europe Pacific | 2024-04 | Purchase | 2024-12 |
Vanguard Europe Pacific |
2,189 | 2,077 | 0 | 0 | ||
| American Beacon Lon INc | 2016-05 | Purchase | 2024-11 |
American Beacon Lon INc |
31,235 | 19,090 | 0 | 0 | ||
| Blackrock Strat Inc | 2017-05 | Purchase | 2024-11 |
Blackrock Strat Inc |
22,847 | 23,677 | 0 | 0 | ||
| Fidelity 500 Index | 2020-09 | Purchase | 2024-12 |
Fidelity 500 Index |
20,475 | 12,098 | 0 | 0 | ||
| Ishares S&P Small Cap | 2021-11 | Purchase | 2024-11 |
Ishares S&P Small Cap |
7,152 | 7,496 | 0 | 0 | ||
| PGIM Select Real Estate | 2020-11 | Purchase | 2024-11 |
PGIM Select Real Estate |
18,066 | 16,015 | 0 | 0 | ||
| Glenmede Fund Inc-Core | 2023-11 | Purchase | 2024-04 |
Glenmede Fund IncCore |
25,034 | 24,679 | 0 | 0 | ||
| American Beacon London Income Equity | 2016-05 | Purchase | 2024-04 |
American Beacon London Income Equity |
60,489 | 41,087 | 0 | 0 | ||
| Blackrock Strategic Income Opportunity | 2021-04 | Purchase | 2024-04 |
Blackrock Strategic Income Opportunity |
5,006 | 5,409 | 0 | 0 | ||
| hartford schroders intl | 2021-11 | Purchase | 2024-04 |
hartford schroders intl |
17,437 | 17,910 | 0 | 0 | ||
| Ishares S&P smallcap 600 | 2021-11 | Purchase | 2024-04 |
Ishares S&P smallcap 600 |
5,056 | 5,799 | 0 | 0 | ||
| Vanguard Index FDS | 2021-11 | Purchase | 2024-04 |
Vanguard Index FDS |
15,060 | 20,412 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BlackRock Strategic | 0 | 0 |
| DFA Investment Grade Portfolio | 0 | 0 |
| Glenmede Core Fixed Income | 0 | 0 |
| Ishares Barclays Aggregate Bond | 140,425 | 138,470 |
| Ishares Lehman 1-2 Year Treasury Bond | 139,768 | 139,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Beacon London | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hartford Schroders INTL Multi-Cap | AT COST | 0 | 0 |
| WCM Focused International Growth | AT COST | 25,397 | 31,929 |
| Fidelity Concord | AT COST | 0 | 0 |
| Polen Growth Fund | AT COST | 154,286 | 165,563 |
| GQG Emerging Markets | AT COST | 0 | 0 |
| GMO Quality Fund R6 | AT COST | 0 | 0 |
| Vanguard Index FDS Real Estate | AT COST | 0 | 0 |
| Ishares S&P smallcap GRO | AT COST | 0 | 0 |
| Vanguard Inflat Protected - AD | AT COST | 0 | 0 |
| Ishares MSCI EAFE Small Cap | AT COST | 0 | 0 |
| Infinity Q Diversified | AT COST | 0 | 0 |
| Vanguard Balanced Index Fund | AT COST | 0 | 0 |
| BNY Mellon High Yield Fund | AT COST | 9,267 | 9,233 |
| BNY Mellon Floating Rate Income Fund - Class Y | AT COST | 21,757 | 21,796 |
| Fidelity 500 Index Fund | AT COST | 122,939 | 201,613 |
| Ishares S&P 500 Index Fund | AT COST | 146,354 | 150,113 |
| Ishares TR S&P Midcap 400 | AT COST | 116,853 | 117,517 |
| Ishares TR S&P smallcap 600 | AT COST | 36,269 | 46,549 |
| Fidelity International Small Cap Fund | AT COST | 8,496 | 8,095 |
| Vanguard Ftse Developed Markets | AT COST | 13,139 | 13,007 |
| GQG Partners Emerging Markets | AT COST | 10,562 | 11,046 |
| DFA Emerging Markets Core Equity Funds | AT COST | 11,665 | 11,093 |
| BNY Mellon Developed Markets | AT COST | 11,550 | 10,712 |
| Vanguard Small-Cap Vipers | AT COST | 21,731 | 32,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 3,880 | 3,880 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 142 | 142 | 0 | 0 |