| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C09260B630 MFO BLACKROCK FDS V | 2,700,148 | 2,587,201 |
| C33939L506 MFC FLEXSHARES TR T | 406,561 | 398,742 |
| C464287226 MFC ISHARES TRUST C | 3,510,402 | 3,261,073 |
| C464288646 MFC ISHARES TR 1-5 | 3,840,593 | 3,791,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C00846U101 AGILENT TECHNOLOGIE | 14,580 | 21,091 |
| C00912X302 AIR LEASE CORP CL A | 21,640 | 25,696 |
| C00971T101 AKAMAI TECHNOLOGIES | 19,955 | 21,521 |
| C012653101 ALBEMARLE CORP COM | 17,958 | 12,826 |
| C03064D108 AMERICOLD RLTY TR I | 17,266 | 12,754 |
| C03073E105 CENCORA INC | 9,951 | 21,345 |
| C03662Q105 ANSYS INC COM | 17,527 | 27,324 |
| C038222105 APPLIED MATERIALS I | 7,127 | 14,637 |
| C042735100 ARROW ELECTR INC CO | 13,968 | 15,497 |
| C090572207 BIO RAD LABORATORIE | 21,177 | 18,397 |
| C101121101 BXP INC | 23,899 | 19,928 |
| C11133T103 BROADRIDGE FINL SOL | 14,984 | 21,479 |
| C12504L109 CBRE GROUP INC CL A | 19,103 | 41,619 |
| C126408103 CSX CORP COM STK | 15,364 | 19,233 |
| C127097103 COTERRA ENERGY INC | 13,772 | 17,725 |
| C15135B101 CENTENE CORP DEL CO | 21,981 | 20,173 |
| C15872M104 CHAMPIONX CORPORATI | 11,041 | 10,740 |
| C231021106 CUMMINS INC | 11,001 | 23,008 |
| C23331A109 D R HORTON INC COM | 13,715 | 25,727 |
| C237194105 DARDEN RESTAURANTS | 14,793 | 29,124 |
| C24906P109 DENTSPLY SIRONA INC | 18,386 | 7,630 |
| C260003108 DOVER CORP COM USD1 | 15,913 | 24,763 |
| C277432100 EASTMAN CHEM CO COM | 16,214 | 17,168 |
| C29362U104 ENTEGRIS INC COM | 25,958 | 24,468 |
| C361448103 GATX CORP COM | 10,714 | 20,145 |
| C369550108 GENERAL DYNAMICS CO | 10,540 | 16,073 |
| C37940X102 GLOBAL PMTS INC COM | 17,113 | 20,059 |
| C423452101 HELMERICH & PAYNE I | 14,315 | 9,734 |
| C428291108 HEXCEL CORP NEW COM | 15,309 | 15,612 |
| C441593100 HOULIHAN LOKEY INC | 14,530 | 33,343 |
| C45866F104 INTERCONTINENTAL EX | 16,660 | 27,865 |
| C46266C105 IQVIA HLDGS INC COM | 20,312 | 17,293 |
| C493267108 KEYCORP NEW COM | 19,248 | 19,505 |
| C49338L103 KEYSIGHT TECHNOLOGI | 14,580 | 24,576 |
| C504922105 LABCORP HLDGS INC C | 16,021 | 19,722 |
| C574599106 MASCO CORP COM | 18,711 | 30,407 |
| C626717102 MURPHY OIL CORP COM | 10,716 | 7,747 |
| C695156109 PACKAGING CORP AMER | 9,916 | 19,811 |
| C743315103 PROGRESSIVE CORP OH | 7,157 | 33,066 |
| C754730109 RAYMOND JAMES FNCL | 13,189 | 31,377 |
| C759351604 REINSURANCE GROUP A | 14,689 | 30,549 |
| C760759100 REPUBLIC SVCS INC C | 14,104 | 36,212 |
| C778296103 ROSS STORES INC COM | 15,725 | 15,430 |
| C78410G104 SBA COMMUNICATIONS | 19,309 | 15,081 |
| C810186106 SCOTTS MIRACLE-GRO | 25,601 | 17,116 |
| C81211K100 SEALED AIR CORP NEW | 18,313 | 12,382 |
| C83088M102 SKYWORKS SOLUTIONS | 21,899 | 17,293 |
| C833034101 SNAP-ON INC COM | 12,117 | 25,122 |
| C860630102 STIFEL FINL CORP CO | 13,931 | 29,596 |
| C871607107 SYNOPSYS INC COM | 2,089 | 13,590 |
| C871829107 SYSCO CORP COM | 15,508 | 16,668 |
| C872540109 TJX COS INC COM NEW | 4,306 | 16,068 |
| C90384S303 ULTA BEAUTY INC | 19,132 | 20,007 |
| C92939U106 WEC ENERGY GROUP IN | 16,782 | 20,501 |
| C980745103 WOODWARD INC COM | 12,131 | 22,300 |
| CG7496G103 RENAISSANCE RE HLDG | 12,735 | 23,139 |
| CG8060N102 SENSATA TECHNOLOGIE | 24,484 | 13,700 |
| CN72482149 QIAGEN NV ORD EUR0. | 18,532 | 18,792 |
| C233203421 MFO DFA INVT DIMENS | 2,107,582 | 2,125,239 |
| C233203843 MFO DFA INVESTMENT | 1,022,039 | 1,039,892 |
| C464287200 ISHARES CORE S P 50 | 2,572,551 | 3,633,922 |
| C464288372 MFC ISHARES TR GLOB | 729,579 | 796,020 |
| C78463X541 MFC SPDR INDEX SHS | 372,530 | 328,316 |
| C921943858 VANGUARD FTSE DEVEL | 3,998,841 | 5,427,522 |
| C922908769 MFC VANGUARD INDEX | 4,793,777 | 9,892,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| C665162541 MFB NORTHERN FDS GL | AT COST | 682,504 | 738,039 |
| C9944F9997 PRIVATE EQUITY STRA | AT COST | 1,875,930 | 2,728,049 |
| C994GN4992 PRIVATE EQUITY CORE | AT COST | 805,300 | 787,140 |
| C995944998 PRIVATE EQUITY STRA | AT COST | 312,500 | 395,212 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 18,749 |
| COST BASIS ADJUSTMENT | 2,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 50 | 50 | 0 | |
| OTHER MISC. CHARITABLE EXP | 6,488 | 0 | 6,488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 61 | 0 | |
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 552 | 552 | |
| BSTN PPTYS INC | 8 | 0 | |
| MFO DFA INVT DIMENSIONS GROUP INC EMERGI | 76 | 76 | |
| MFO DFA INVESTMENT DIMENSIONS GROUP INC | 11 | 11 | |
| OTHER INCOME | 323 | 323 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 19,863 |
| RETURN OF GRANTS | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 98,174 | 24,544 | 73,630 | |
| NT INVESTMENT MGMT FEES | 14,409 | 14,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| ESTIMATED TAX PAYMENTS | 17,230 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 17,257 | 17,257 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,123 | 6,123 | 0 |