| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Petrus Short Term Fund LP | AT COST | 2,326,098 | 2,339,142 |
| Investment in Petrus Holding Company, LLC | AT COST | 412,375 | 7 |
| Investment in PEPI Capital, LP | AT COST | 4,229,229 | 4,953,491 |
| Investment in Petrus Venture Funds, LP | AT COST | 2,516,977 | 2,910,061 |
| Investment in HWGAA, LP | AT COST | 227,299 | 5,023,192 |
| Investment in Petrus QOF I, LP | AT COST | 235,467 | 226,969 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Petrus Venture Fund LP | 7,580 | 7,580 | 0 | |
| PEPI Capital LP | 11,244 | 11,244 | 0 | |
| Office Expense | 1,629 | 0 | 0 | |
| Rent Expense | 14,086 | 0 | 0 | |
| Nondeductible Expenses | 136,970 | 0 | 0 | |
| Professional Fees | 6,178 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Exempt Income | 22,024 | 0 | 22,024 |
| PDIV Incentive Allocation Clawback | 200 | 200 | 200 |
| Other Income - Petrus Venture Fund | -38,887 | -38,887 | -38,887 |
| Other Income - PEPI Capital | 46,244 | 46,244 | 46,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax-Petrus Venture Fund LP | 199 | 199 | 0 | |
| Federal Income Tax | 17,000 | 0 | 0 |