| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORVIS MAZARS, LLP ACCOUNTING, TAX PREP, PLANNING, AND CONSULTING | 70,094 | 14,720 | 0 | 55,374 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,017,987 | 2,017,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HUMANIZING TECH STOCK | 600,000 | 0 |
| HPI STOCK | 10 | 0 |
| STIFEL 4C40 5522-0180 | 1,326,887 | 1,220,200 |
| STIFEL 4C40 2591-3821 | 5,357,361 | 6,518,676 |
| STIFEL 4C40 5350-5342 | 772,740 | 768,040 |
| STIFEL 4C40 1211-8060 | 857,598 | 1,224,757 |
| STIFEL 4C40 7842-1815 | 1,229,454 | 3,694,269 |
| STIFEL 4C40 6901-5940 | 1,023,628 | 1,210,644 |
| STIFEL 4C40 3531-9695 | 237,646 | 237,646 |
| STIFEL 4C40 4557-2839 | 4,151,055 | 7,728,614 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REGENT STREET CBC REAL ASSET | FMV | 9,491 | 0 |
| REGENT ST PRIVATE REAL ESTATE | FMV | 0 | 0 |
| REGENT STREET - PRIVATE EQUITY | FMV | 72,645 | 90,971 |
| MULTI-MANAGER INT. EQUITY | FMV | 3,860,687 | 4,777,967 |
| HG VORA SPECIAL | FMV | 0 | 11,971 |
| ONE WILLIAM STREET | FMV | 410,000 | 815,170 |
| ALKEON GROWTH OFFSHORE FUND LT | FMV | 0 | 0 |
| MONARCH CAPITAL PARTNERS OFFSHORE III LP | FMV | 57,958 | 42,800 |
| MONARCH CAPITAL OFFSHORE PARTNERS IV LP | FMV | 200,284 | 200,268 |
| NB SECONDARY OPPTYS OFFSHORE FUND IV LP | FMV | 1,085,412 | 1,237,960 |
| ENDEAVOUR REGIONAL BANK OPP FUND II LP | FMV | 477,698 | 972,379 |
| GENEALIGN LLC | FMV | 352,802 | 0 |
| TAILWIND CAPITAL PARTNERS III | FMV | 334,125 | 517,521 |
| AUDAX SENIOR LOAN FUND III | FMV | 0 | 0 |
| MONARCH CAPITAL PARTNERS OFFSHORE V LP | FMV | 365,179 | 467,706 |
| NB STRATEGIC CO INVESTMENT CAYMAN PARTNERS IV | FMV | 1,351,661 | 1,882,469 |
| G SQUARED V LP | FMV | 639,702 | 799,304 |
| STEPSTONE VC SECONDARIES FUND V | FMV | 868,866 | 982,851 |
| ICAPITAL MILLENNIUM FUND | FMV | 377,500 | 433,992 |
| BLACKSTONE RE INCOME TRUST C I | FMV | 594,730 | 643,391 |
| OWL ROCK CORE INCOME CL I | FMV | 135,094 | 138,787 |
| STEPSTONE VC OPPTYS VII LP | FMV | 161,217 | 193,615 |
| NB SECONDARY OPPTYS OFFSHORE FUND V | FMV | 188,818 | 252,849 |
| DISTRIBUTION RECEIVABLE - CARDINAL ALTERNATIVE | FMV | 0 | 0 |
| COMVEST INVESTMENT PARTNERS VI-A LP | FMV | 147,602 | 280,413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STIFEL 4C40 8432-2039 | 1,379 | 0 | -58,625 |
| TAILWIND CAPITAL PARTNERS IV | 0 | -13,989 | -13,989 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC BANK FEES | 345 | 0 | 0 | 345 |
| INSURANCE EXPENSE | -372 | 0 | 0 | -372 |
| MISCELLANEOUS EXPENSE | 4,155 | 4,155 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INVESTMENT INCOME | -138,242 | -71,750 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 121,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY INVESTMENT MANAGEMENT | 275,529 | 223,985 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,386 | 12,386 | 0 | 0 |
| PROPERTY TAXES | 55 | 0 | 0 | 55 |