| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 50,951 | 105,331 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 18,491 | 18,052 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,268 | 9,725 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,265 | 9,195 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 7,810 | 9,669 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 14,514 | 13,711 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,546 | 19,588 |
| 476313408 JENSEN QUALITY GROWT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,686 | 34,715 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 21,062 | 18,070 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 9,096 | 8,661 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 45,971 | 45,170 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,254 | 18,878 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,515 | 18,351 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 11,408 | 14,354 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,327 | 17,572 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,628 | 19,200 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 14,344 | 14,632 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 18,152 | 18,082 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,372 | 14,560 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,943 | 8,311 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 24,165 | 25,700 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |