| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,971 | 1,971 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286X3 US TREASURY NOTE | 53,353 | 54,050 |
| 14040HBN4 CAPITAL ONE FINANCIA | 29,837 | 29,747 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 23,853 | 23,428 |
| 166764BW9 CHEVRON CORP | ||
| 00287YAQ2 ABBVIE INC | ||
| 9128286A3 US TREASURY NOTE | 9,596 | 9,908 |
| 254687FL5 WALT DISNEY COMPANY/ | 28,274 | 27,546 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 126650DM9 CVS HEALTH CORP | 23,373 | 23,438 |
| 912828M56 US TREASURY NOTE | 4,754 | 4,962 |
| 61746BEF9 MORGAN STANLEY | 32,583 | 29,742 |
| 9128286T2 US TREASURY NOTE 2.3 | 80,364 | 76,100 |
| 9128283W8 US TREASURY NOTE | 81,321 | 78,097 |
| 25389JAR7 DIGITAL REALTY TRUST | 30,628 | 29,622 |
| 06051GGA1 BANK OF AMERICA CORP | 39,759 | 39,237 |
| 036752AB9 ANTHEM INC | 30,644 | 29,644 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 961214DW0 WESTPAC BANKING CORP | 30,318 | 29,556 |
| 693475AZ8 PNC FINANCIAL SERVIC | 34,455 | 32,420 |
| 20030NCT6 COMCAST CORP | 37,617 | 34,934 |
| 548661DY0 LOWE'S COS INC | 26,374 | 26,115 |
| 9128285M8 US TREASURY NOTE | 73,634 | 68,693 |
| 46625HRV4 JPMORGAN CHASE & CO | 30,473 | 29,563 |
| 29444UBL9 EQUINIX INC | 27,964 | 27,963 |
| 912828U24 US TREASURY NOTE 2.0 | 66,722 | 68,253 |
| 78016EZQ3 ROYAL BANK OF CANADA | 19,995 | 19,517 |
| 31428XCD6 FEDEX CORP | 23,211 | 22,141 |
| 49326EEJ8 KEYCORP | 36,687 | 36,934 |
| 907818FU7 UNION PACIFIC CORP | 23,782 | 22,477 |
| 91282CBL4 US TREASURY NOTE | 77,231 | 73,545 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 023135CH7 AMAZON.COM INC | 27,978 | 28,717 |
| 9128282R0 US TREASURY NOTE | 62,423 | 63,050 |
| 91282CDY4 US TREASURY NOTE 1.8 | 79,719 | 83,452 |
| 91282CGQ8 US TREASURY NOTE | 70,771 | 70,681 |
| 06368LNT9 BANK OF MONTREAL | 24,922 | 25,215 |
| 26441CBT1 DUKE ENERGY CORP | 19,482 | 19,555 |
| 31359MEU3 FED NATL MTG ASSN 6. | 27,810 | 27,228 |
| 87612EBP0 TARGET CORP | 24,351 | 24,862 |
| 91282CHC8 US TREASURY NOTE | 14,314 | 14,299 |
| 91282CHT1 US TREASURY NOTE | 32,683 | 34,467 |
| 91282CJZ5 US TREASURY NOTE | 33,307 | 34,635 |
| 91282CKQ3 US TREASURY NOTE | 25,222 | 25,390 |
| 00206RJY9 AT&T INC | 17,798 | 18,134 |
| 00287YBX6 ABBVIE INC | 27,932 | 28,695 |
| 166764BY5 CHEVRON CORP | 26,952 | 27,395 |
| 38141GZU1 VR GOLDMAN SACHS GRO | 29,802 | 30,040 |
| 571748BU5 MARSH & MCLENNAN COS | 25,898 | 25,931 |
| 63111XAJ0 NASDAQ INC | 20,669 | 20,837 |
| 91282CKW0 US TREASURY NOTE | 25,495 | 25,462 |
| 91282CLF6 US TREASURY NOTE | 63,337 | 63,464 |
| 91282CMM0 US TREASURY NOTE | 15,509 | 15,476 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 18,144 | 50,411 |
| 571748102 MARSH & MCLENNAN COS | 20,826 | 50,943 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 478160104 JOHNSON & JOHNSON | 24,367 | 35,285 |
| 907818108 UNION PACIFIC CORP | 15,425 | 43,255 |
| 842587107 SOUTHERN CO | 38,917 | 64,006 |
| 548661107 LOWES COS INC | 28,197 | 41,933 |
| 743315103 PROGRESSIVE CORP OHI | 34,833 | 99,272 |
| G1151C101 ACCENTURE PLC | 30,108 | 56,191 |
| 438516106 HONEYWELL INTERNATIO | ||
| 617446448 MORGAN STANLEY | 25,470 | 46,484 |
| 452308109 ILLINOIS TOOL WORKS | 33,982 | 56,868 |
| 25746U109 DOMINION ENERGY INC | 70,907 | 64,602 |
| 641069406 NESTLE S.A. REGISTER | 22,603 | 29,995 |
| G0403H108 AON PLC | 14,181 | 46,379 |
| 693475105 PNC FINANCIAL SERVIC | 13,785 | 13,422 |
| 713448108 PEPSICO INC | 46,472 | 41,725 |
| N6596X109 NXP SEMICONDUCTORS N | 50,835 | 63,144 |
| G29183103 EATON CORP PLC | 6,069 | 41,411 |
| 631103108 NASDAQ INC | 16,094 | 56,692 |
| 58155Q103 MCKESSON CORP | 15,786 | 84,270 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 26441C204 DUKE ENERGY HOLDING | 46,777 | 65,136 |
| 46625H100 JPMORGAN CHASE & CO | 22,425 | 113,065 |
| 20825C104 CONOCOPHILLIPS | 43,349 | 63,895 |
| 125523100 CIGNA GROUP/THE | 52,094 | 97,191 |
| 48251W104 KKR & CO INC -A | 38,095 | 71,304 |
| 571903202 MARRIOTT INTERNATION | 29,299 | 47,812 |
| 717081103 PFIZER INC | 47,433 | 33,863 |
| 369550108 GENERAL DYNAMICS COR | 45,725 | 59,499 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 025816109 AMERICAN EXPRESS CO | 26,309 | 55,184 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 03662Q105 ANSYS INC | 1,381 | 1,756 |
| 03990B101 ARES MANAGEMENT CORP | 3,176 | 5,023 |
| 052769106 AUTODESK INC | ||
| 11271J107 BROOKFIELD CORP | 11,713 | 19,235 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 113004105 BROOKFIELD ASSET MAN | 2,266 | 3,317 |
| 115236101 BROWN & BROWN INC | 6,906 | 11,863 |
| 115637209 BROWN FORMAN CORP CL | ||
| 12504L109 CBRE GROUP INC | 6,048 | 9,808 |
| 143130102 CARMAX INC | 1,849 | 1,479 |
| 172967424 CITIGROUP INC. | 30,063 | 50,817 |
| 192422103 COGNEX CORP | ||
| 194014502 ENOVIS CORP | ||
| 217204106 COPART INC COM | 8,401 | 13,200 |
| 22160N109 COSTAR GROUP, INC | 8,883 | 10,050 |
| 25754A201 DOMINOS PIZZA INC | 5,013 | 5,858 |
| 311900104 FASTENAL CO | 2,778 | 4,284 |
| 366651107 GARTNER INC | 4,494 | 5,659 |
| 422806208 HEICO CORP CL A | 10,172 | 20,183 |
| 43300A203 HILTON WORLDWIDE HOL | 8,375 | 16,779 |
| 448579102 HYATT HOTELS CORP | 2,183 | 3,212 |
| 45168D104 IDEXX CORP | 3,114 | 4,291 |
| 482480100 KLA CORP | 14,880 | 39,413 |
| 526057104 LENNAR CORPORATION C | 4,216 | 5,309 |
| 538034109 LIVE NATION ENT INC | 5,871 | 9,833 |
| 55354G100 MSCI INC | 5,983 | 6,921 |
| 570535104 MARKEL GROUP INC | 6,152 | 9,987 |
| 573284106 MARTIN MARIETTA MATL | 7,168 | 8,783 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 615369105 MOODYS CORP | 1,393 | 2,508 |
| 67103H107 O'REILLY AUTOMOTIVE | 8,049 | 14,871 |
| 776696106 ROPER TECHNOLOGIES I | 6,827 | 9,069 |
| 778296103 ROSS STORES INC | 1,538 | 1,786 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 87612E106 TARGET CORP | ||
| 893641100 TRANSDIGM GROUP INC | 8,147 | 18,248 |
| 902252105 TYLER TECHNOLOGIES I | 4,467 | 7,114 |
| 91879Q109 VAIL RESORTS INC COM | 3,256 | 2,200 |
| 92343E102 VERISIGN INC COM | ||
| 92345Y106 VERISK ANALYTICS INC | 1,597 | 2,492 |
| 929160109 VULCAN MATERIALS COM | 10,271 | 13,823 |
| 941848103 WATERS CORP | 2,061 | 2,443 |
| G0450A105 ARCH CAPITAL GROUP L | 3,642 | 6,009 |
| L7579L106 PERIMETER SOLUTIONS | ||
| M98068105 WIX.COM LTD | 535 | 1,268 |
| 002824100 ABBOTT LABS | 46,742 | 60,660 |
| 00287Y109 ABBVIE INC | 41,373 | 51,231 |
| 031100100 AMETEK INC COM | 2,350 | 2,533 |
| 032654105 ANALOG DEVICES INC | 46,021 | 66,170 |
| 097023105 BOEING CO | 66,013 | 69,983 |
| 12510Q100 CCC INTELLIGENT SOLU | 3,209 | 2,588 |
| 166764100 CHEVRON CORP | ||
| 303250104 FAIR ISSAC, INC | 7,062 | 9,140 |
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 49177J102 KENVUE INC | 41,280 | 37,779 |
| 531229755 LIBERTY MEDIA CORP-L | 3,300 | 5,225 |
| 531229771 LIBERTY MEDIA CORP-L | 1,303 | 1,899 |
| 693718108 PACCAR INC | 55,865 | 56,656 |
| 75513E101 RTX CORP | 37,207 | 65,855 |
| 922475108 VEEVA SYSTEMS INC | 5,614 | 8,351 |
| 009158106 AIR PRODS & CHEMS IN | 3,140 | 2,821 |
| 03783C100 APPFOLIO INC | 1,131 | 1,151 |
| 084423102 BERKLEY W R CORP | 2,095 | 2,792 |
| 11276H106 BROOKFIELD INFRASTRU | 9,258 | 9,443 |
| 11285B108 BROOKFIELD RENEWABLE | 3,762 | 3,245 |
| 29362U104 ENTEGRIS INC | 3,972 | 3,065 |
| 30231G102 EXXON MOBIL CORPORAT | 76,464 | 72,765 |
| 339750101 FLOOR & DECOR HOLDIN | 2,581 | 2,203 |
| 363576109 GALLAGHER ARTHUR J & | 3,661 | 4,162 |
| 384109104 GRACO INC | 1,405 | 1,461 |
| 50212V100 LPL FINANCIAL HOLDIN | 4,647 | 4,875 |
| 609207105 MONDELEZ INTERNATION | 44,135 | 41,948 |
| 69331C108 PG&E CORP COM | 39,866 | 33,331 |
| 71385M107 PERIMETER SOLUTIONS | 1,261 | 1,629 |
| 74275K108 PROCORE TECHNOLOGIES | 2,029 | 1,711 |
| 78351F107 RYAN SPECIALTY HOLDI | 1,957 | 1,972 |
| 888787108 TOAST INC | 1,741 | 1,993 |
| 92338C103 VERALTO CORP | 599 | 606 |
| 94106B101 WASTE CONNECTIONS IN | 3,056 | 3,174 |
| G25508105 CRH PLC | 34,407 | 31,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31418MG48 FNMA POOL #AD0218 | AT COST | 1,999 | 1,856 |
| 3128M6SC3 FHLMC POOL G04715 6. | AT COST | 934 | 870 |
| 3128M9NE8 FHLMC POOL #G07289 3 | AT COST | 2,789 | 2,475 |
| 31335AWG9 FHLMC POOL #G60647 | AT COST | 1,827 | 1,689 |
| 3128M4ZK2 FHLMC POOL G03146 5. | AT COST | 620 | 565 |
| 31417FBL1 FNMA POOL #AB8142 | AT COST | 624 | 570 |
| 31410KJY1 FNMA POOL 889579 6.0 | AT COST | 1,694 | 1,582 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 140,440 | 129,905 |
| 3138XQDU2 FNMA POOL #AW1014 | AT COST | 1,759 | 1,575 |
| 31412N6P6 FNMA POOL #930678 | AT COST | 677 | 612 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 111,661 | 104,010 |
| 3128M8N26 FHLMC POOL #G06409 6 | AT COST | 1,682 | 1,570 |
| 3138EK2S3 FNMA POOL #AL3484 4. | AT COST | 1,483 | 1,396 |
| 3140J7MQ5 FNMA POOL BM3066 5.0 | AT COST | 2,423 | 2,246 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 195,108 | 357,903 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 150,689 | 151,930 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 239,848 | 210,064 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 348,869 | 419,921 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 301,789 | 266,047 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 155,449 | 197,251 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 106,675 | 108,075 |
| 74340W103 PROLOGIS INC | AT COST | 60,749 | 55,083 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 54,698 | 50,069 |
| 3140W0QB4 FNMA POOL #FA0449 | AT COST | 24,071 | 24,055 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 259 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 3,705 | 0 | 3,705 | |
| OTHER ADMINISTRATIVE EXPENSE | 3,675 | 0 | 3,675 | |
| INVESTMENT EXPENSES - ADR FEES | 68 | 68 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 25,000 |
| MUTUAL FUND TIMING ADJ | 683 |
| PY PURCHASE OF ACCRUED INTEREST | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,306 | 13,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,345 | 2,345 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,241 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,624 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |