| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 20,000 | 10,000 | 10,000 | |
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 3,250 | 3,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAMBRIDGE SEMANTICS - PRIVATEL | AT COST | 130,575 | 130,575 |
| IRONWOOD INSTIT MS LLC - HEDGE | AT COST | 207,183 | 226,124 |
| AMG PANTHEON - HEDGE FUND | AT COST | 302,958 | 328,380 |
| BLACKSTONE BCRED - HEDGE FUND | AT COST | 292,888 | 300,316 |
| FIRST TR VALU.LN DIV IDX (FVD) | |||
| SPDR PORTFOLIO S&P 600 SMALL ( | |||
| AB LARGE-CAP GRW ADV (APGYX) - | AT COST | 941,661 | 1,041,525 |
| CALAMOS MARKET NEUTRAL INC I ( | |||
| COLUMBIA DIVIDEND INCOME INST | AT COST | 544,752 | 805,128 |
| FIDELITY ADV INTL SM CAP I (FI | |||
| FIRST EAGLE GLOBAL I (SGIIX) - | AT COST | 642,182 | 697,752 |
| JOHN HANCOCK DISC VAL MDCP I ( | AT COST | 281,049 | 260,977 |
| JPMORGAN CORE BOND I (WOBDX) - | |||
| MFS INTL DIVERSIFICATION I (MD | |||
| NEUBERGER BERMAN LG CP VL INST | AT COST | 516,806 | 537,106 |
| NEUBERGER INTRINSIC VALUE INST | |||
| TOUCHSTONE MID CAP GROWTH Y (T | AT COST | 228,105 | 286,566 |
| INVESCO S&P 500 EQUAL WEIGHT E | AT COST | 612,123 | 641,692 |
| FEDERATED HERMES GOVT OBL AVR | AT COST | 232,320 | |
| GQG PARTNERS EMRG MKTS EQ INS | AT COST | 243,059 | 230,374 |
| MPS INTERNATIONAL EQUITY 7 (RI | AT COST | 890,305 | 868,442 |
| ROYCE PREMIER INV (RYPRX) - MU | AT COST | 187,555 | 173,746 |
| FEDERATED HRMS INST PRM OBL IS |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 203,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 478 | 0 | 478 | |
| OTHER NON-ALLOCABLE EXPENSE - | 139 | 139 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 40,796 | 40,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,532 | 1,532 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,000 | 0 | 0 |