| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBL4 US TREASURY NOTE | 251,271 | 246,591 |
| 06051GGA1 BANK OF AMERICA CORP | 54,579 | 49,047 |
| 036752AN3 ANTHEM INC | 76,864 | 67,706 |
| 92826CAM4 VISA INC | 50,487 | 45,515 |
| 14913Q3B3 CATERPILLAR FINL SER | ||
| 87612EBJ4 TARGET CORP | 54,544 | 46,130 |
| 912828K74 US TREASURY NOTE 2.0 | 96,595 | 99,693 |
| 254687FL5 WALT DISNEY COMPANY/ | 51,118 | 45,910 |
| 45866FAD6 INTERCONTINENTALEXCH | 76,666 | 74,695 |
| 61746BEF9 MORGAN STANLEY | 44,506 | 39,656 |
| 166764BW9 CHEVRON CORP | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 12189LAT8 BURLINGTN NORTH SANT | ||
| 9128285M8 US TREASURY NOTE | 265,255 | 255,146 |
| 693475AZ8 PNC FINANCIAL SERVIC | 52,649 | 46,314 |
| 14040HBN4 CAPITAL ONE FINANCIA | 56,022 | 49,578 |
| 9128286T2 US TREASURY NOTE 2.3 | 280,317 | 271,106 |
| 961214DW0 WESTPAC BANKING CORP | 56,200 | 49,260 |
| 00287YAQ2 ABBVIE INC | ||
| 9128286X3 US TREASURY NOTE | 277,797 | 280,078 |
| 912828U24 US TREASURY NOTE 2.0 | 275,881 | 277,886 |
| 912828V98 US TREASURY NOTE | 49,541 | 48,782 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 14040HBW4 CAPITAL ONE FINANCIA | 49,440 | 49,340 |
| 9128283W8 US TREASURY NOTE | 281,347 | 278,220 |
| 46124HAB2 INTUIT INC | 49,964 | 49,926 |
| 023135CH7 AMAZON.COM INC | 93,260 | 95,722 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 89,849 | 93,711 |
| 120568BB5 BUNGE LTD FINANCE CO | 93,616 | 99,587 |
| 126650DM9 CVS HEALTH CORP | 88,925 | 93,752 |
| 20030NCT6 COMCAST CORP | 101,332 | 99,811 |
| 25389JAR7 DIGITAL REALTY TRUST | 98,050 | 98,739 |
| 29444UBL9 EQUINIX INC | 86,822 | 93,210 |
| 31428XCD6 FEDEX CORP | 87,505 | 88,562 |
| 46625HRV4 JPMORGAN CHASE & CO | 111,300 | 113,326 |
| 49326EEJ8 KEYCORP | 88,832 | 92,335 |
| 548661DY0 LOWE'S COS INC | 82,887 | 87,049 |
| 78016EZQ3 ROYAL BANK OF CANADA | 131,430 | 141,497 |
| 907818FU7 UNION PACIFIC CORP | 89,833 | 89,907 |
| 9128282R0 US TREASURY NOTE | 210,160 | 213,400 |
| 9128284F4 US TREASURY NOTE | ||
| 9128286A3 US TREASURY NOTE | 220,377 | 222,926 |
| 912828M56 US TREASURY NOTE | 145,500 | 148,856 |
| 91282CDY4 US TREASURY NOTE 1.8 | 248,286 | 250,355 |
| 91282CGQ8 US TREASURY NOTE | 288,498 | 287,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 108,289 | 214,503 |
| H84989104 TE CONNECTIVITY LTD | ||
| 00287Y109 ABBVIE INC | 83,855 | 144,969 |
| 037833100 APPLE INC | 37,671 | 682,395 |
| 532457108 ELI LILLY & CO COM | 18,949 | 218,268 |
| 89151E109 TOTALENERGIES SE -SP | 161,887 | 197,369 |
| 46625H100 JPMORGAN CHASE & CO | 40,915 | 308,464 |
| 867224107 SUNCOR ENERGY INC NE | 121,540 | 183,205 |
| 09260D107 BLACKSTONE INC | 74,934 | 171,568 |
| 92826C839 VISA INC-CLASS A SHR | 92,219 | 197,408 |
| 097023105 BOEING CO | 133,051 | 184,596 |
| 512807108 LAM RESEARCH CORP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 58,430 | 142,637 |
| 7591EP100 REGIONS FINL CORP NE | 81,462 | 94,527 |
| 904767704 UNILEVER PLC - ADR | 92,179 | 108,332 |
| 17275R102 CISCO SYSTEMS INC | ||
| G29183103 EATON CORP PLC | 76,594 | 212,409 |
| 192446102 COGNIZANT TECH SOLUT | 63,884 | 92,544 |
| 883556102 THERMO FISHER SCIENT | 27,781 | 85,958 |
| 891160509 TORONTO DOMINION BK | ||
| 94106L109 WASTE MANAGEMENT INC | 61,734 | 126,537 |
| 91324P102 UNITEDHEALTH GROUP I | 15,273 | 95,775 |
| 02079K107 ALPHABET INC CL C | 28,889 | 354,957 |
| 907818108 UNION PACIFIC CORP | 57,588 | 126,774 |
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 49,792 | 486,522 |
| H2906T109 GARMIN LTD | 39,437 | 95,802 |
| 150870103 CELANESE CORP | ||
| 172967424 CITIGROUP INC. | 99,825 | 181,476 |
| 30303M102 META PLATFORMS INC | 90,996 | 394,878 |
| 609207105 MONDELEZ INTERNATION | 67,775 | 106,555 |
| 594918104 MICROSOFT CORP | 48,314 | 882,903 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09247X101 BLACKROCK INC | ||
| 00724F101 ADOBE INC | 151,078 | 124,962 |
| 007903107 ADVANCED MICRO DEVIC | 86,257 | 125,440 |
| 437076102 HOME DEPOT INC | 122,324 | 139,690 |
| 580135101 MCDONALDS CORP | 138,677 | 142,871 |
| 855244109 STARBUCKS CORP COM | 111,063 | 104,000 |
| 023135106 AMAZON COM INC COM | 387,508 | 445,142 |
| 032654105 ANALOG DEVICES INC | 131,293 | 132,339 |
| 43300A203 HILTON WORLDWIDE HOL | 128,567 | 163,533 |
| 002824100 ABBOTT LABS | 117,002 | 116,969 |
| 084670702 BERKSHIRE HATHAWAY I | 150,527 | 137,473 |
| 09290D101 BLACKROCK INC | 49,683 | 165,782 |
| 278865100 ECOLAB INC | 117,672 | 118,284 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 93,374 | 88,812 |
| 512807306 LAM RESH CORP | 26,460 | 148,444 |
| 571748102 MARSH & MCLENNAN COS | 135,287 | 132,277 |
| 620076307 MOTOROLA SOLUTIONS, | 141,418 | 137,911 |
| 64110L106 NETFLIX INC | 86,616 | 119,183 |
| 67066G104 NVIDIA CORP | 106,219 | 166,047 |
| 79466L302 SALESFORCE INC | 70,707 | 71,990 |
| 90353T100 UBER TECHNOLOGIES IN | 121,647 | 147,974 |
| 931142103 WALMART INC | 89,991 | 103,940 |
| 98419M100 XYLEM INC/NY | 111,066 | 118,364 |
| G87052109 TE CONNECTIVITY PLC | 63,696 | 129,876 |
| N07059210 ASML HOLDING NV-NY R | 92,457 | 104,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36200MBP7 GNMA POOL 604046 5.5 | AT COST | 1,751 | 1,601 |
| 31371NU86 FNMA POOL 257207 6.0 | AT COST | 889 | 839 |
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 9,591 | 8,722 |
| 31407EHX4 FNMA POOL 828346 5.0 | AT COST | 1,461 | 1,364 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 447,047 | 1,127,350 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 337,013 | 410,545 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 1,114,772 | 1,426,379 |
| 31371PCG3 FNMA POOL 257571 4.5 | AT COST | 827 | 773 |
| 3132A22M3 FHLMC POOL #ZS2580 | AT COST | 1,227 | 1,148 |
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 28,753 | 24,745 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 764,618 | 1,262,033 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 563,576 | 556,572 |
| 31326SAV2 FHLMC POOL #ZT0000 | AT COST | 32,502 | 28,098 |
| 3132A02K1 FHLMC POOL #ZS0778 | AT COST | 2,038 | 1,887 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 956,478 | 842,970 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 947,014 | 748,614 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 581,221 | 897,043 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 478,634 | 430,421 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 579,639 | 737,574 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 387 | 387 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 17,577 | 17,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,559 | 11,559 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 169 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 772 | 772 | 0 |