| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | 4,360 | 2,849 |
| 872540109 TJX COMPANIES INC | 2,773 | 9,138 |
| 89151E109 TOTALENERGIES SE -SP | 6,989 | 9,393 |
| 192446102 COGNIZANT TECH SOLUT | 5,986 | 8,271 |
| 91324P102 UNITEDHEALTH GROUP I | 4,630 | 11,855 |
| 517834107 LAS VEGAS SANDS CORP | 7,201 | 5,961 |
| 58933Y105 MERCK & CO INC NEW | 3,489 | 5,541 |
| 02079K107 ALPHABET INC CL C | 8,473 | 39,026 |
| 907818108 UNION PACIFIC CORP | 3,151 | 10,354 |
| 693475105 PNC FINANCIAL SERVIC | 3,067 | 6,711 |
| 654106103 NIKE INC CL B | 4,626 | 5,967 |
| 87612E106 TARGET CORP | 3,161 | 4,637 |
| 097023105 BOEING CO | 4,565 | 4,610 |
| 375558103 GILEAD SCIENCES INC | 5,097 | 7,096 |
| H84989104 TE CONNECTIVITY LTD | ||
| 17275R102 CISCO SYSTEMS INC | 4,982 | 12,488 |
| 609207105 MONDELEZ INTERNATION | 7,073 | 10,925 |
| G29183103 EATON CORP PLC | 4,286 | 24,989 |
| 26875P101 EOG RESOURCES, INC | 6,366 | 7,775 |
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | 3,611 | 3,430 |
| 46625H100 JPMORGAN CHASE & CO | 4,595 | 29,281 |
| 037833100 APPLE INC | 8,112 | 60,730 |
| 75513E101 RTX CORP | 4,589 | 8,469 |
| 25243Q205 DIAGEO PLC - ADR | 5,441 | 4,437 |
| 00206R102 AT & T INC | 7,656 | 8,450 |
| 883556102 THERMO FISHER SCIENT | 2,849 | 8,109 |
| 254687106 WALT DISNEY CO | 4,545 | 5,704 |
| 594918104 MICROSOFT CORP | 5,480 | 73,617 |
| 172967424 CITIGROUP INC. | 7,733 | 12,342 |
| 285512109 ELECTRONIC ARTS INC | 5,598 | 10,540 |
| 11135F101 BROADCOM INC | 6,853 | 66,156 |
| 512807108 LAM RESEARCH CORP CO | ||
| 891160509 TORONTO DOMINION BK | 8,124 | 10,577 |
| 437076102 HOME DEPOT INC | 3,731 | 9,166 |
| 911312106 UNITED PARCEL SERVIC | 5,312 | 5,451 |
| 12572Q105 CME GROUP INC | 1,679 | 6,064 |
| G5960L103 MEDTRONIC PLC | 4,865 | 4,184 |
| 904767704 UNILEVER PLC - ADR | 4,756 | 4,955 |
| 532457108 ELI LILLY & CO COM | 3,664 | 32,740 |
| 56501R106 MANULIFE FINANCIAL C | 6,570 | 13,743 |
| Y2573F102 FLEX LTD | 4,862 | 25,459 |
| 126650100 CVS HEALTH CORPORATI | ||
| 934423104 WARNER BROS DISCOVER | 2,326 | 802 |
| 65290E101 NEXTRACKER INC | 1,717 | 4,785 |
| 09290D101 BLACKROCK INC | 5,203 | 15,739 |
| 512807306 LAM RESH CORP | 3,428 | 18,495 |
| G87052109 TE CONNECTIVITY PLC | 4,319 | 10,964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 73,825 | 68,446 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 12,331 | 30,569 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 211,811 | 192,646 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 3,302 | 5,490 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,326 | 34,457 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,105 | 64,090 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 12,854 | 29,659 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 37,952 | 63,395 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 35,562 | 33,836 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,160 | 93,743 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 54 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 592 | 592 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |