| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX RETURN PREP | 625 | 625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B614 BLACKROCK HIGH YIELD | 1,626,964 | 1,657,628 |
| 921937835 VANGUARD TOTAL BOND | 652,047 | 646,615 |
| 92206C771 VANGUARD MORTGAGE-BA | 3,634,567 | 3,544,817 |
| 464287440 ISHARES 7-10 YEAR TR | 1,933,524 | 1,913,345 |
| 92206C870 VANGUARD INT-TERM CO | 1,963,814 | 2,027,058 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 308,087 | 500,936 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 02079K107 ALPHABET INC-CL C | 398,754 | 1,112,550 |
| 02079K305 ALPHABET INC-CL A | ||
| 023135106 AMAZON.COM INC | 717,341 | 1,613,833 |
| 025816109 AMERICAN EXPRESS CO | 193,590 | 394,137 |
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | 826,351 | 1,928,234 |
| 060505104 BANK OF AMERICA CORP | 310,758 | 417,217 |
| 09062X103 BIOGEN INC | ||
| 09857L108 BOOKING HOLDINGS INC | 298,045 | 645,895 |
| 101137107 BOSTON SCIENTIFIC CO | 207,331 | 444,099 |
| 110122108 BRISTOL-MYERS SQUIBB | 315,989 | 299,259 |
| 20825C104 CONOCOPHILLIPS | 295,616 | 415,423 |
| 22160K105 COSTCO WHOLESALE COR | 170,488 | 319,778 |
| 244199105 DEERE & CO | ||
| 30303M102 META PLATFORMS INC-C | 524,271 | 1,350,772 |
| 315911750 FIDELITY 500 INDEX F | 3,243,039 | 4,160,481 |
| 337738108 FISERV INC | 270,248 | 419,673 |
| 363576109 ARTHUR J GALLAGHER & | 177,132 | 337,782 |
| 43300A203 HILTON WORLDWIDE HOL | 159,619 | 313,399 |
| 438516106 HONEYWELL INTERNATIO | 155,566 | 212,111 |
| 45687V106 INGERSOLL RAND INC | 127,311 | 234,291 |
| 461202103 INTUIT INC | ||
| 46120E602 INTUITIVE SURGICAL I | 166,916 | 293,342 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | 71,430 | 273,288 |
| 548661107 LOWE'S COS INC | 134,975 | 212,248 |
| 57636Q104 MASTERCARD INC - A | 598,692 | 888,324 |
| 580135101 MCDONALD'S CORP | 412,388 | 478,319 |
| 594918104 MICROSOFT CORP | 1,264,975 | 2,194,329 |
| 609207105 MONDELEZ INTERNATION | 225,311 | 219,149 |
| 617446448 MORGAN STANLEY | 337,003 | 515,703 |
| 65339F101 NEXTERA ENERGY INC | 300,235 | 306,905 |
| 655844108 NORFOLK SOUTHERN COR | 308,884 | 304,641 |
| 67066G104 NVIDIA CORP | 295,148 | 2,235,929 |
| 679580100 OLD DOMINION FREIGHT | 181,528 | 222,264 |
| 713448108 PEPSICO INC | 338,646 | 336,053 |
| 723787107 PIONEER NATURAL RESO | ||
| 75886F107 REGENERON PHARMACEUT | 161,992 | 207,288 |
| 882508104 TEXAS INSTRUMENTS IN | 251,998 | 404,834 |
| 883556102 THERMO FISHER SCIENT | 220,843 | 230,462 |
| 91324P102 UNITEDHEALTH GROUP I | 593,982 | 811,905 |
| 94106B101 WASTE CONNECTIONS IN | 158,966 | 247,075 |
| 949746101 WELLS FARGO & CO | 292,284 | 524,412 |
| G29183103 EATON CORP PLC | 185,063 | 427,780 |
| N07059210 ASML HOLDING NV-NY R | 150,723 | 180,894 |
| N6596X109 NXP SEMICONDUCTORS N | 251,590 | 293,276 |
| 30231G102 EXXON MOBIL CORP | 583,147 | 674,679 |
| 61174X109 MONSTER BEVERAGE COR | 130,416 | 154,421 |
| 743315103 PROGRESSIVE CORP | 285,537 | 566,678 |
| 78409V104 S&P GLOBAL INC | 217,130 | 306,288 |
| 81369Y209 HEALTH CARE SELECT S | 1,274,585 | 1,340,207 |
| 81369Y308 CONSUMER STAPLES SPD | 510,137 | 529,124 |
| 81369Y407 CONSUMER DISCRETIONA | 827,066 | 1,186,138 |
| 81369Y506 ENERGY SELECT SECTOR | 528,906 | 549,423 |
| 81369Y605 FINANCIAL SELECT SEC | 1,225,746 | 1,749,739 |
| 81369Y704 INDUSTRIAL SELECT SE | 648,303 | 811,510 |
| 81369Y852 COMM SERV SELECT SEC | 710,196 | 1,144,875 |
| 872590104 T-MOBILE US INC | ||
| 92204A702 VANGUARD INFO TECH E | 1,994,634 | 3,374,509 |
| 573284106 MARTIN MARIETTA MATE | 286,996 | 349,154 |
| 842587107 THE SOUTHERN COMPANY | 389,163 | 429,299 |
| 863667101 STRYKER CORP | 249,221 | 303,522 |
| 872540109 TJX COMPANIES INC | 157,602 | 234,251 |
| G54950103 LINDE PLC | 282,336 | 458,862 |
| 11135F101 BROADCOM INC | 453,013 | 442,119 |
| 127387108 CADENCE DESIGN SYS I | 192,818 | 188,989 |
| 254687106 WALT DISNEY CO/THE | 305,753 | 297,082 |
| 68902V107 OTIS WORLDWIDE CORP | 359,836 | 323,487 |
| 79466L302 SALESFORCE INC | 355,685 | 404,874 |
| 824348106 SHERWIN-WILLIAMS CO/ | 160,495 | 143,450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HERMCAYA1 REDMILE CAPITAL OFFS |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 284 |
| 2024 TRANSACTION POSTED IN 2025 | 11,297 |
| PRIOR YEAR DDA BALANCE ADJUSTMENT | 13,909 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSES | 1,337 | 0 | 1,337 | |
| ATTORNEY GENERAL FEE | 750 | 0 | 750 | |
| PAYROLL ADMIN EXPENSES | 2,580 | 0 | 2,580 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 4,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR/CONSULTING FEES | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,886 | 2,886 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,156 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 17,200 | 0 | 0 | |
| NJ PAYROLL TAXES | 5,797 | 0 | 5,797 | |
| US PAYROLL TAXES | 4,163 | 0 | 4,163 |