| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,668 | 6,534 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX $ INVESTMENT GRADE CORPORATE BOND ETF | 235,796 | 235,796 |
| ISHARES TRUST ISHARES 1-5 YEAR INVESTMENT GRADE CORPORATE BOND ETF | 121,857 | 121,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT ETF | 250,929 | 250,929 |
| ISHARES CORE S&P MID-CAP ETF | 447,884 | 447,884 |
| ISHARES CORE S&P SMALL-CAP ETF | 342,780 | 342,780 |
| ISHARES INC CORE MSCI EMKT | 415,776 | 415,776 |
| ISHARES MSCI USA ESG SLECT ETF | 391,155 | 391,155 |
| ISHARES TR CORE MSCI EAFE ETF | 530,684 | 530,684 |
| SPDR S&P 500 ETF TRUST | 1,091,867 | 1,091,867 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | 789,615 | 789,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,264 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 63 | 0 | 0 | 0 |
| CONFERENCES, CONVENTION & MEETING | 2,515 | 0 | 0 | 0 |
| INSURANCE - LIABILITY | 1,107 | 0 | 0 | 0 |
| INTEREST EXPENSES | 69 | 0 | 0 | 0 |
| OFFICE EXPENSES | 3,229 | 0 | 0 | 0 |
| SCHOLARSHIP ADMIN | 21,300 | 0 | 0 | 21,300 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAIN | 365,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 302,779 | 60,524 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 33,727 | 33,727 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 750 | 0 | 0 | 0 |