| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Corporate Bond Statement | 1,651,159 | 1,651,159 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Other Investment Statement | FMV | 10,007,791 | 10,007,791 |
| SJF Ventures III LP | FMV | 194,417 | 194,417 |
| Conservation Forestry Cap III | FMV | 407,201 | 407,201 |
| MicroVest Short Duration Fd LP | FMV | 713,036 | 713,036 |
| SJF Ventures IV LP | FMV | 260,502 | 260,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,070 | 0 | 0 | 4,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 23,475 | 30,740 | 30,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 45 | 45 | ||
| Dues & Subscriptions | 2,500 | 2,500 | ||
| Filing Fees | 100 | 100 | ||
| Insurance | 1,500 | 1,500 | ||
| Office Expenses | 500 | 500 | ||
| Other Investment Expenses | 5,972 | 5,972 | ||
| Outside Consultants | 6,300 | 6,300 | ||
| Postage & Delivery | 41 | 41 | ||
| Software | 1,171 | 1,171 | ||
| Web Hosting & Domain | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cancelled Grants | 18,600 | ||
| Partnership Income | -16,543 | 52,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Management | 116,560 | 49,164 | 0 | 67,396 |
| Investment Management | 82,040 | 82,040 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deferred Excise Tax | 4,002 | |||
| Excise Tax | 5,369 | |||
| Foreign Tax W/H | 12,622 | 12,622 |