| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C02079KAD9 ALPHABET INC 1.1% D | 4,986 | 4,163 |
| C023135CH7 AMAZON COM INC 3.6% | 24,954 | 23,150 |
| C025816DW6 AMERN EXPRESS CO 5. | 30,000 | 29,673 |
| C02665WDW8 AMERN HONDA FIN 2% | 19,988 | 18,295 |
| C03076CAM8 AMERIPRISE FINANCIA | 29,927 | 29,924 |
| C032654AU9 ANALOG DEVICES INC | 24,960 | 22,439 |
| C037833ET3 APPLE INC 4.0% 05-1 | 29,942 | 29,539 |
| C039482AD6 ARCHER DANIELS FIXE | 19,959 | 17,276 |
| C053015AF0 AUTO DATA 1.25% DUE | 4,987 | 4,152 |
| C06051GLG2 BANK OF AMERICA COR | 30,000 | 30,139 |
| C06368LGV2 BANK MONTREAL QUE F | 29,999 | 30,231 |
| C06406RBT3 BANK OF NEW YORK ME | 30,000 | 31,514 |
| C06418GAN7 BANK NOVA SCOTIA B | 30,000 | 29,063 |
| C084664DA6 BERKSHIRE HATHAWAY | 19,993 | 17,528 |
| C09290DAJ0 BLACKROCK FDG INC 4 | 29,928 | 29,415 |
| C110122DQ8 BRISTOL MYERS SQUIB | 4,992 | 4,143 |
| C12189TAA2 BURL NORTHN SANTA 7 | 20,650 | 20,479 |
| C12572QAK1 CME GROUP INC 2.65% | 19,971 | 17,236 |
| C13607LNG4 CANADIAN IMPERIAL B | 30,000 | 30,087 |
| C14913UAA8 CATERPILLAR FINANCI | 29,986 | 29,958 |
| C17275RBT8 CISCO SYS INC 5.05% | 34,965 | 34,911 |
| C172967NL1 CITIGROUP INC 3.29% | 20,000 | 19,926 |
| C191216DR8 COCA COLA CO 5.0% 0 | 34,944 | 35,018 |
| C194162AN3 COLGATE-PALMOLIVE C | 25,012 | 24,185 |
| C20030NDM0 COMCAST CORP NEW 1. | 4,984 | 4,183 |
| C254687FQ4 DISNEY WALT CO 3.8% | 21,656 | 19,157 |
| C26884ABN2 ERP OPERATING LP 1. | 19,902 | 16,504 |
| C30303M8T2 META PLATFORMS INC | 29,986 | 29,510 |
| C369550BP2 GENERAL DYNAMICS CO | 20,028 | 17,074 |
| C38141GB78 GOLDMAN SACHS GROUP | 30,000 | 28,730 |
| C437076CS9 HOME DEPOT INC 4.5% | 24,970 | 24,340 |
| C438516CF1 HONEYWELL INTL INC | 19,952 | 16,397 |
| C458140BZ2 INTEL CORP 4.0% 08- | 29,926 | 28,574 |
| C45866FAU8 INTERCONTINENTAL EX | 25,000 | 24,590 |
| C459200KT7 IBM CORP 4.15% DUE | 29,961 | 29,653 |
| C46647PEH5 JPMORGAN CHASE & CO | 15,000 | 15,348 |
| C46647PEK8 JPMORGAN CHASE & CO | 15,000 | 14,840 |
| C57636QBC7 MASTERCARD INC 4.55 | 29,933 | 28,669 |
| C61747YFS9 MORGAN STANLEY 5.04 | 30,000 | 29,893 |
| C67021CAR8 NSTAR ELEC CO 1.95% | 19,901 | 16,601 |
| C67066GAM6 NVIDIA CORP 1.55% | 24,924 | 22,700 |
| C68389XBC8 ORACLE CORP 2.95% D | 9,947 | 9,930 |
| C70450YAK9 PAYPAL HOLDINGS INC | 25,012 | 24,641 |
| C718172CW7 PHILIP MORRIS INTL | 40,702 | 41,213 |
| C742718FZ7 PROCTER & GAMBLE CO | 29,969 | 29,611 |
| C743315AY9 PROGRESSIVE CORP OH | 19,992 | 19,151 |
| C74460DAH2 PUBLIC STORAGE 1.95 | 25,018 | 22,497 |
| C78016HZZ6 ROYAL BANK OF CANAD | 30,012 | 29,767 |
| C78409VAS3 S&P GLOBAL INC 1.25 | 4,976 | 4,138 |
| C79466LAH7 SALESFORCE.COM INC | 24,940 | 22,463 |
| C808513BS3 SCHWAB CHARLES CORP | 19,961 | 17,005 |
| C822582BT8 SHELL INTL FIN B V | 19,866 | 19,553 |
| C828807DF1 SIMON PPTY GROUP L | 4,857 | 4,497 |
| C854502AQ4 STANLEY BLACK & DEC | 19,960 | 17,143 |
| C857477BQ5 STATE STREET CORP | 10,000 | 9,470 |
| C87612EBS4 TARGET CORP 4.5% 09 | 29,907 | 28,543 |
| C88579YBM2 3M CO 2.65% DUE 04- | 9,992 | 9,933 |
| C89236TLM5 TOYOTA MOTOR CREDIT | 34,962 | 34,018 |
| C89788MAG7 TRUIST FINL CORP SR | 25,000 | 24,542 |
| C904764BV8 UNILEVER CAPITAL CO | 29,707 | 28,903 |
| C91324PFJ6 UNITEDHEALTH GROUP | 29,998 | 29,593 |
| C931142EX7 WALMART INC 3.95% D | 39,883 | 39,612 |
| C961214EW9 WESTPAC BANKING COR | 25,000 | 22,509 |
| C09260B630 MFO BLACKROCK FDS V | 582,388 | 578,074 |
| C665162699 MFB NORTHERN HIGH Y | 642,842 | 612,408 |
| C33939L506 MFC FLEXSHARES TR T | 1,329,977 | 1,278,814 |
| C464287226 MFC ISHARES TRUST C | 1,964,183 | 1,925,403 |
| C941997942 MAF CONCENTRATED HY | 931,905 | 880,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | ||
| C00846U101 AGILENT TECHNOLOGIE | 5,681 | 24,316 |
| C00912X302 AIR LEASE CORP CL A | 25,582 | 28,830 |
| C00971T101 AKAMAI TECHNOLOGIES | 19,764 | 24,486 |
| C012653101 ALBEMARLE CORP COM | 16,039 | 14,461 |
| C03064D108 AMERICOLD RLTY TR I | 20,700 | 14,402 |
| C03073E105 CENCORA INC | 5,286 | 24,715 |
| C03662Q105 ANSYS INC COM | 5,814 | 30,697 |
| C038222105 APPLIED MATERIALS I | 4,023 | 16,426 |
| C042735100 ARROW ELECTR INC CO | 13,243 | 17,760 |
| C090572207 BIO RAD LABORATORIE | 13,579 | 20,696 |
| C101121101 BXP INC | 23,963 | 22,382 |
| C11133T103 BROADRIDGE FINL SOL | 18,044 | 24,192 |
| C12504L109 CBRE GROUP INC CL A | 6,874 | 45,558 |
| C126408103 CSX CORP COM STK | 6,432 | 21,363 |
| C127097103 COTERRA ENERGY INC | 5,799 | 20,662 |
| C15135B101 CENTENE CORP DEL CO | 24,686 | 22,657 |
| C15872M104 CHAMPIONX CORPORATI | 12,423 | 12,072 |
| C231021106 CUMMINS INC | 6,364 | 26,145 |
| C23331A109 D R HORTON INC COM | 2,177 | 28,663 |
| C237194105 DARDEN RESTAURANTS | 13,473 | 33,044 |
| C24906P109 DENTSPLY SIRONA INC | 20,288 | 8,693 |
| C260003108 DOVER CORP COM USD1 | 12,148 | 27,577 |
| C277432100 EASTMAN CHEM CO COM | 11,157 | 19,086 |
| C29362U104 ENTEGRIS INC COM | 28,645 | 26,944 |
| C361448103 GATX CORP COM | 5,026 | 22,934 |
| C369550108 GENERAL DYNAMICS CO | 4,754 | 18,181 |
| C37940X102 GLOBAL PMTS INC COM | 9,975 | 22,524 |
| C423452101 HELMERICH & PAYNE I | 16,085 | 10,919 |
| C428291108 HEXCEL CORP NEW COM | 16,995 | 17,368 |
| C441593100 HOULIHAN LOKEY INC | 11,211 | 37,511 |
| C45866F104 INTERCONTINENTAL EX | 4,455 | 31,590 |
| C46266C105 IQVIA HLDGS INC COM | 22,850 | 19,454 |
| C493267108 KEYCORP NEW COM | 14,803 | 21,425 |
| C49338L103 KEYSIGHT TECHNOLOGI | 5,093 | 27,628 |
| C504922105 LABCORP HLDGS INC C | 13,008 | 21,785 |
| C574599106 MASCO CORP COM | 13,479 | 34,688 |
| C626717102 MURPHY OIL CORP COM | 12,055 | 8,715 |
| C695156109 PACKAGING CORP AMER | 6,866 | 23,414 |
| C743315103 PROGRESSIVE CORP OH | 3,301 | 37,379 |
| C754730109 RAYMOND JAMES FNCL | 3,945 | 35,415 |
| C759351604 REINSURANCE GROUP A | 13,515 | 35,463 |
| C760759100 REPUBLIC SVCS INC C | 6,321 | 40,638 |
| C778296103 ROSS STORES INC COM | 17,729 | 17,396 |
| C78410G104 SBA COMMUNICATIONS | 19,226 | 16,915 |
| C810186106 SCOTTS MIRACLE-GRO | 23,457 | 18,973 |
| C81211K100 SEALED AIR CORP NEW | 10,615 | 13,701 |
| C83088M102 SKYWORKS SOLUTIONS | 19,630 | 19,332 |
| C833034101 SNAP-ON INC COM | 4,144 | 29,195 |
| C860630102 STIFEL FINL CORP CO | 8,920 | 33,203 |
| C871607107 SYNOPSYS INC COM | 1,008 | 15,532 |
| C871829107 SYSCO CORP COM | 14,006 | 18,503 |
| C872540109 TJX COS INC COM NEW | 1,593 | 18,001 |
| C90384S303 ULTA BEAUTY INC | 21,214 | 22,181 |
| C92939U106 WEC ENERGY GROUP IN | 14,337 | 23,040 |
| C980745103 WOODWARD INC COM | 7,896 | 25,129 |
| CG7496G103 RENAISSANCE RE HLDG | 12,995 | 26,623 |
| CG8060N102 SENSATA TECHNOLOGIE | 25,645 | 15,371 |
| CN72482149 QIAGEN NV ORD EUR0. | 20,777 | 21,063 |
| C000360206 AAON INC COM PAR $0 | 5,296 | 11,886 |
| C004498101 ACI WORLDWIDE INC C | 17,818 | 27,772 |
| C008252108 AFFILIATED MANAGERS | 17,549 | 19,232 |
| C011311107 ALAMO GROUP INC COM | 13,923 | 21,751 |
| C011642105 ALARM COM HLDGS INC | 17,484 | 17,267 |
| C04316A108 ARTISAN PARTNERS AS | 12,228 | 21,051 |
| C057665200 BALCHEM CORP COM | 4,990 | 18,092 |
| C073685109 BEACON ROOFING SUPP | 22,931 | 52,618 |
| C09227Q100 BLACKBAUD INC COM | 32,346 | 45,165 |
| C09239B109 BLACKLINE INC COM | 14,801 | 14,339 |
| C124805102 CBIZ INC COM | 27,508 | 60,963 |
| C126402106 CSW INDUSTRIALS INC | 12,616 | 23,638 |
| C153527106 CENTRAL GARDEN & PE | 8,967 | 12,998 |
| C169905106 CHOICE HOTELS INTL | 9,576 | 26,834 |
| C194014502 ENOVIS CORPORATION | 17,555 | 14,261 |
| C198516106 COLUMBIA SPORTSWEAR | 20,626 | 26,102 |
| C204166102 COMMVAULT SYS INC C | 19,929 | 31,087 |
| C25787G100 DONNELLEY FINL SOLU | 20,968 | 24,026 |
| C258278100 DORMAN PRODS INC CO | 19,061 | 48,322 |
| C29415F104 ENVISTA HLDGS CORP | 7,840 | 7,234 |
| C294268107 EPLUS INC COM | 20,358 | 28,592 |
| C30214U102 EXPONENT INC COM ST | 3,168 | 11,583 |
| C302941109 FTI CONSULTING INC | 10,527 | 9,748 |
| C35905A109 FRONTDOOR INC COM | 12,366 | 19,244 |
| C359694106 FULLER H B CO COM | 17,014 | 16,600 |
| C407497106 HAMILTON LANE INC C | 16,788 | 30,350 |
| C447462102 HURON CONSULTING GR | 17,063 | 35,166 |
| C44930G107 ICU MED INC COM | 27,106 | 31,034 |
| C45765U103 INSIGHT ENTERPRISES | 41,967 | 51,410 |
| C457985208 INTEGRA LIFESCIENCE | 17,848 | 10,705 |
| C45826H109 INTEGER HLDGS CORP | 11,173 | 11,529 |
| C458334109 INTERPARFUMS INC | 43,763 | 66,413 |
| C466032109 J & J SNACK FOODS C | 9,976 | 20,477 |
| C48282T104 KADANT INC COM | 6,141 | 6,900 |
| C497266106 KIRBY CORP COM | 9,761 | 22,430 |
| C513847103 LANCASTER COLONY CO | 6,601 | 10,215 |
| C515098101 LANDSTAR SYS INC CO | 11,888 | 25,779 |
| C580589109 MCGRATH RENTCORP CO | 18,101 | 25,383 |
| C589889104 MERIT MED SYS INC C | 22,845 | 30,273 |
| C59064R109 MESA LABS INC COM | 16,069 | 18,066 |
| C615394202 MOOG INC CL A | 15,379 | 45,076 |
| C637372202 NATIONAL RESH CORP | 18,740 | 10,619 |
| C68213N109 OMNICELL INC COM | 6,478 | 6,812 |
| C69343T107 PJT PARTNERS INC CO | 12,404 | 19,253 |
| C703395103 PATTERSON COS INC C | 7,133 | 9,628 |
| C72346Q104 PINNACLE FINL PARTN | 2,639 | 7,550 |
| C729132100 PLEXUS CORP COM | 8,037 | 12,831 |
| C739276103 POWER INTEGRATIONS | 8,155 | 14,438 |
| C74112D101 PRESTIGE CONSUMER H | 18,155 | 19,132 |
| C74758T303 QUALYS INC COM USD0 | 34,265 | 31,550 |
| C749607107 RLI CORP COM | 8,289 | 27,032 |
| C78463M107 SPS COMM INC COM | 17,798 | 16,007 |
| C79546E104 SALLY BEAUTY HLDGS | 4,546 | 5,643 |
| C816300107 SELECTIVE INS GROUP | 43,338 | 49,004 |
| C827048109 SILGAN HLDGS INC CO | 19,996 | 30,189 |
| C829073105 SIMPSON MFG INC COM | 8,852 | 10,779 |
| C829214105 SIMULATIONS PLUS IN | 10,487 | 7,279 |
| C840441109 SOUTHSTATE CORP COM | 7,168 | 10,744 |
| C858586100 STEPAN CO COM | 9,763 | 9,446 |
| C902673102 UFP TECHNOLOGIES IN | 5,819 | 8,313 |
| C904708104 UNIFIRST CORP MASS | 7,930 | 13,174 |
| C92511U102 VERRA MOBILITY CORP | 18,163 | 15,959 |
| C957090103 WESTAMERICA BANCORP | 9,163 | 10,859 |
| C974250102 WINMARK CORP COM | 11,464 | 14,544 |
| C890999105 MAF GLOBAL EQUITY F | 2,627,642 | 3,102,174 |
| C233203587 MFO DFA EMERGING MA | 871,883 | 830,245 |
| C233203827 MFO DFA US L/C VALU | 741,326 | 786,602 |
| C921943809 MFO VANGUARD DEVELO | 1,320,360 | 1,360,434 |
| C922042841 MFO VANGUARD INTL E | 1,157,764 | 1,116,140 |
| C922908801 MFO VANGUARD INDEX | 7,506,610 | 12,135,327 |
| C33939L407 MFC FLEXSHARES TR M | 672,348 | 839,298 |
| C33939L795 MFC FLEXSHARES TRUS | 806,637 | 880,961 |
| C464287614 MFC ISHARES TR RUSS | 486,809 | 723,246 |
| C464287804 MFC ISHARES TR CORE | 970,295 | 1,110,951 |
| C00783V104 ADR ADYEN N V ADR | 25,969 | 29,525 |
| C046353108 ADR ASTRAZENECA PLC | 47,599 | 41,802 |
| C049468101 ATLASSIAN CORP CL A | 19,098 | 29,449 |
| C05523R107 ADR BAE SYS PLC SPO | 31,077 | 27,837 |
| C136385101 CANADIAN NAT RES LT | 23,922 | 21,671 |
| C13646K108 CANADIAN PAC KANS C | 32,315 | 34,303 |
| C20449X401 ADR COMPASS GROUP P | 24,284 | 28,686 |
| C22266T109 COUPANG INC | 31,464 | 31,519 |
| C30215C101 EXPERIAN PLC | 21,422 | 20,510 |
| C31488V107 FERGUSON ENTERPRISE | 24,027 | 22,911 |
| C45104G104 ADR ICICI BK LTD | 24,348 | 29,591 |
| C58533E103 ADR MEITUAN UNSPON | 40,030 | 33,415 |
| C58733R102 MERCADOLIBRE INC CO | 19,580 | 22,106 |
| C606793404 ADR MITSUBISHI HEAV | 34,438 | 39,872 |
| C670100205 ADR NOVO-NORDISK A | 56,805 | 52,472 |
| C775781206 ROLLS ROYCE HOLDING | 41,701 | 40,132 |
| C786584102 ADR SAFRAN ADR | 47,543 | 50,522 |
| C803054204 SAP SE-SPONSORED AD | 50,458 | 49,488 |
| C80687P106 ADR SCHNEIDER ELECT | 23,475 | 29,685 |
| C81141R100 ADR SEA LTD ADR | 34,189 | 52,413 |
| C82621A104 SIEMENS ENERGY AG A | 32,804 | 34,518 |
| C874039100 ADR TAIWAN SEMICOND | 49,770 | 65,369 |
| C88579N105 ADR 3I GROUP ADR | 34,039 | 38,985 |
| C94106B101 WASTE CONNECTIONS I | 18,470 | 20,418 |
| CG0403H108 AON PLC | 14,961 | 21,550 |
| CG0450A105 ARCH CAPITAL GROUP | 33,323 | 36,940 |
| CG4705A100 ICON PLC COM | 47,410 | 37,748 |
| CG54950103 LINDE PLC | 27,643 | 30,563 |
| CG6683N103 NU HOLDINGS LTD | 23,623 | 21,456 |
| CG8473T100 STERIS PLC ORD USD0 | 25,125 | 27,545 |
| CH42097107 UBS GROUP AG COMMO | 27,144 | 26,378 |
| CL8681T102 SPOTIFY TECHNOLOGY | 32,672 | 47,422 |
| CM7S64H106 MONDAY COM LTD COM | 25,001 | 27,076 |
| CN07045102 ADR ASM INTERNATION | 26,752 | 23,904 |
| CN07059210 ADR ASML HLDG NV NY | 27,726 | 30,496 |
| CN3167Y103 FERRARI N V FERRARI | 37,147 | 48,007 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE | |||
| C665162541 MFB NORTHERN FDS GL | AT COST | 777,469 | 770,167 |
| C995GUE991 WM ALTS TOPS LONG/S | AT COST | 425,000 | 414,909 |
| C000318790 ALPHA CORE STRATEGI | AT COST | 625,925 | 919,693 |
| C995GM2996 WM ALTS HUDSON BAY | AT COST | 435,525 | 427,016 |
| C995GUF998 WM ALTS WNT TREND F | AT COST | 200,000 | 195,456 |
| C991U80999 PRIVATE EQUITY CORE | AT COST | 444,652 | 910,390 |
| C9928X7994 PRIVATE EQUITY STRA | AT COST | 84,214 | 493,025 |
| C992EZ0994 TACOPPS FEEDER FUND | AT COST | 505,713 | 848,245 |
| C9931QP996 WM ALTS KKR GLOBAL | AT COST | 463,644 | 667,582 |
| C9933AK990 PRIVATE EQUITY CORE | AT COST | 574,883 | 872,051 |
| C9939ZS993 WM ALTS BLACKSTONE | AT COST | 547,752 | 813,313 |
| C993CWR991 WM ALTS CARLYLE DIR | AT COST | 528,927 | 727,376 |
| C993HM4992 PRIVATE EQUITY STRA | AT COST | 312,655 | 454,675 |
| C994SBR998 WM ALTS BLACKSTONE | AT COST | 124,245 | 147,407 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 12,395 |
| ADJUSTMENT FOR ACCRUED INTEREST | 58 |
| COST BASIS ADJUSTMENT | 272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 | |
| ADR FEES | 254 | 254 | 0 | |
| CLASS ACTION FILING FEES | 48 | 48 | 0 | |
| OTHER CHARITABLE EXPENSES | 588 | 0 | 588 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MFO BLACKROCK FDS V HIGH YIELD BD PORT I | 115 | 115 | |
| MFO DFA EMERGING MARKETS VALUE | 22 | 22 | |
| MFO DFA US L/C VALUE PORTFOLIO | 40 | 40 | |
| WM ALTERNATIVES HUDSON BAY ONSHORE FEEDE | 10,525 | 9,429 | |
| WM ALTS KKR GLOBAL INFRASTRUCTURE III | 62,174 | 54,446 | |
| WM ALTERNATIVES CARLYLE DIRECT OPPORTUNI | -3,852 | 5,367 | |
| WM ALTERNATIVES BLACKSTONE REAL ESTATE P | -11,203 | -6,561 | |
| PRIVATE EQUITY CORE FUND (QP) VI, L.P. | 159,720 | 150,315 | |
| WM ALTS BLACKSTONE REAL ESTATE PARTNERS | -13,422 | 1,115 | |
| MAF GLOBAL EQUITY FUND - GENERATION INV | 300,513 | 300,513 | |
| MAF CONCENTRATED HIGH YIELD AND LEVERAGE | 50,790 | 50,790 | |
| FEDERAL TAX REFUND | 5,279 | 0 | |
| BSTN PPTYS INC | 8 | 8 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,807 |
| PY PARTNERSHIP TAX BASIS ADJUSTMENT | 1,122,666 |
| CY PARTNERSHIP TAX BASIS ADJUSTMENT | 4,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NT ADVISORY FEES | 116,360 | 29,090 | 87,270 | |
| NT INVESTMENT MGMT FEES | 25,290 | 25,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,066 | 1,066 | 0 | |
| ESTIMATED TAX PAYMENTS | 18,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,755 | 9,755 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,825 | 5,825 | 0 |