| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,140 | 0 | 0 | 5,140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 43,263,792 | 43,263,792 | 43,263,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,387 | 0 | 0 | 1,387 |
| Item No. | 1 |
|---|---|
| Lender's Name | William E Brown |
| Lender's Title | President/Dir |
| Original Amount of Loan | 1000000 |
| Balance Due | 603989 |
| Date of Note | 2021-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Disposals | 1,923 | 1,923 | ||
| Insurance | 13,409 | 13,409 | ||
| Software & apps | 693 | 693 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 31,873 | ||
| Refunds | 11,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 96 | 0 | 0 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 67,993 | 67,993 |