| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128284F4 US TREASURY NOTE | ||
| 254687FL5 WALT DISNEY COMPANY/ | 10,332 | 8,892 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,210 | 14,581 |
| 9128286A3 US TREASURY NOTE | 39,649 | 39,323 |
| 46625HRV4 JPMORGAN CHASE & CO | 15,142 | 14,615 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,484 | 14,645 |
| 036752AB9 ANTHEM INC | 15,392 | 14,592 |
| 9128286X3 US TREASURY NOTE | 39,946 | 38,842 |
| 867914BS1 SUNTRUST BANKS INC | 10,166 | 9,976 |
| 9128283W8 US TREASURY NOTE | 40,980 | 38,194 |
| 961214DW0 WESTPAC BANKING CORP | 14,547 | 14,441 |
| 9128285M8 US TREASURY NOTE | 38,846 | 33,491 |
| 29444UBL9 EQUINIX INC | 10,045 | 9,007 |
| 166764BW9 CHEVRON CORP | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128286T2 US TREASURY NOTE 2.3 | 41,048 | 36,871 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 15,288 | 14,945 |
| 912828M56 US TREASURY NOTE | 14,813 | 14,743 |
| 912828U24 US TREASURY NOTE 2.0 | 37,788 | 38,390 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,764 | 8,880 |
| 20030NCT6 COMCAST CORP | 11,899 | 9,752 |
| 91282CBL4 US TREASURY NOTE | 37,849 | 33,010 |
| 61746BEF9 MORGAN STANLEY | 17,133 | 14,727 |
| 126650DM9 CVS HEALTH CORP | 15,125 | 13,592 |
| 120568BB5 BUNGE LTD FINANCE CO | 14,116 | 14,715 |
| 00287YAQ2 ABBVIE INC | ||
| 78016EZQ3 ROYAL BANK OF CANADA | 9,097 | 9,567 |
| 91282CDY4 US TREASURY NOTE 1.8 | 42,438 | 42,055 |
| 548661DY0 LOWE'S COS INC | 12,433 | 12,550 |
| 9128282R0 US TREASURY NOTE | 38,480 | 38,022 |
| 907818FU7 UNION PACIFIC CORP | 13,766 | 12,950 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 13,530 | 13,660 |
| 49326EEJ8 KEYCORP | 13,248 | 13,343 |
| 023135CH7 AMAZON.COM INC | 13,989 | 13,884 |
| 06051GKK4 VR BANK OF AMERICA | 11,540 | 12,893 |
| 09247XAT8 BLACKROCK INC | 10,079 | 9,792 |
| 91282CGQ8 US TREASURY NOTE | 40,441 | 39,260 |
| 00287YBX6 ABBVIE INC | 14,120 | 13,922 |
| 13607LWW9 CANADIAN IMPERIAL BA | 10,313 | 10,452 |
| 166764BY5 CHEVRON CORP | 13,298 | 13,211 |
| 26441CBT1 DUKE ENERGY CORP | 9,729 | 9,526 |
| 46124HAG1 INTUIT INC | 10,011 | 10,020 |
| 91282CJZ5 US TREASURY NOTE | 43,621 | 43,081 |
| 91282CLF6 US TREASURY NOTE | 4,867 | 4,728 |
| 92343VGJ7 VERIZON COMMUNICATIO | 8,406 | 8,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 686330101 ORIX CORPORATION - A | 1,898 | 2,762 |
| G5960L103 MEDTRONIC PLC | 2,428 | 2,476 |
| 502441306 LVMH MOET HENNESSY U | 8,171 | 9,410 |
| 747525103 QUALCOMM INC | 2,465 | 5,069 |
| 478160104 JOHNSON & JOHNSON | 7,304 | 6,797 |
| 20030N101 COMCAST CORP CLASS A | 5,406 | 5,292 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,470 | 3,839 |
| 742718109 PROCTER & GAMBLE CO | 4,524 | 6,035 |
| 65339F101 NEXTERA ENERGY INC | 3,282 | 5,448 |
| 609207105 MONDELEZ INTERNATION | 3,912 | 3,703 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 904767704 UNILEVER PLC - ADR | 4,993 | 5,840 |
| 86562M209 SUMITOMO TRUST AND B | 2,745 | 5,274 |
| 418056107 HASBRO INC | ||
| 594918104 MICROSOFT CORP | 2,516 | 5,901 |
| G25839104 COCA-COLA EUROPACIFI | 2,843 | 5,838 |
| 054536107 AXA - ADR | 4,553 | 6,333 |
| 032654105 ANALOG DEVICES INC | 1,348 | 3,399 |
| 889110102 TOKYO ELECTRON LTD-U | 3,549 | 3,775 |
| 17275R102 CISCO SYSTEMS INC | ||
| 58933Y105 MERCK & CO INC NEW | 6,919 | 7,958 |
| 641069406 NESTLE S.A. REGISTER | 7,536 | 6,128 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 459506101 INTERNATIONAL FLAVOR | 4,545 | 3,889 |
| 826197501 SIEMENS AG - SPONSOR | 1,742 | 3,480 |
| 80105N105 SANOFI-ADR | 3,117 | 3,521 |
| 251542106 DEUTSCHE BOERSE AG A | 3,326 | 4,947 |
| 907818108 UNION PACIFIC CORP | ||
| 87807B107 TC ENERGY CORP | 3,815 | 4,839 |
| 548661107 LOWES COS INC | 5,009 | 7,651 |
| 749685103 RPM INTERNATIONAL IN | 2,411 | 4,430 |
| 26441C204 DUKE ENERGY HOLDING | 5,244 | 6,141 |
| 969457100 WILLIAMS COS INC | 1,971 | 5,628 |
| 38141G104 GOLDMAN SACHS GROUP | 1,997 | 5,154 |
| 89151E109 TOTALENERGIES SE -SP | 2,481 | 3,052 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 539830109 LOCKHEED MARTIN CORP | 1,196 | 2,430 |
| 66987V109 NOVARTIS AG - ADR | 4,327 | 5,839 |
| 65558R109 NORDEA BANK ABP - SP | 2,864 | 2,777 |
| 872540109 TJX COMPANIES INC | 3,867 | 6,524 |
| 927320101 VINCI SA ADR | 4,168 | 4,158 |
| 803054204 SAP SE ADR | 3,710 | 8,125 |
| 251566105 DEUTSCHE TELEKOM AG | 6,115 | 8,149 |
| 009279100 AIRBUS SE - UNSP ADR | 4,232 | 5,577 |
| 12572Q105 CME GROUP INC | 5,854 | 6,967 |
| 046353108 ASTRAZENECA PLC ADR | 5,924 | 6,159 |
| 00287Y109 ABBVIE INC | 9,239 | 11,373 |
| 49271V100 KEURIG DR PEPPER INC | 4,992 | 4,465 |
| 501044101 KROGER CO | 2,765 | 3,669 |
| 26875P101 EOG RESOURCES, INC | 4,689 | 4,413 |
| 713448108 PEPSICO INC | 3,971 | 3,802 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 166764100 CHEVRON CORP | 8,425 | 7,677 |
| 372460105 GENUINE PARTS CO | 2,626 | 2,218 |
| 718172109 PHILIP MORRIS INTERN | 4,560 | 5,536 |
| 80687P106 SCHNEIDER ELECTRIC S | 2,377 | 3,574 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 2,856 | 2,585 |
| 06738E204 BARCLAYS PLC - ADR | 5,822 | 5,914 |
| 433578507 HITACHI LIMITED - AD | 3,696 | 4,946 |
| 502117203 L'OREAL - ADR | 3,650 | 2,957 |
| 580135101 MCDONALDS CORP | 7,504 | 7,827 |
| 767204100 RIO TINTO PLC - ADR | 3,848 | 3,587 |
| 833034101 SNAP ON INC | 2,956 | 3,395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 250,026 | 322,147 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 60,000 | 82,478 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 209,796 | 307,637 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 140,088 | 177,022 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 56,659 | 50,895 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 65,000 | 69,506 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 355,117 | 917,628 |
| 256219106 DODGE & COX STOCK FU | AT COST | 84,735 | 217,011 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 59,717 | 63,109 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 115,205 | 108,218 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 90,007 | 219,634 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 165,140 | 198,775 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 310,000 | 543,716 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 184,956 | 457,912 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 235,883 | 779,949 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 162,256 | 166,109 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 236,775 | 319,561 |
| 922908553 VANGUARD REAL ESTATE | |||
| 256206103 DODGE & COX INTL STO | AT COST | 55,373 | 84,862 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 95,000 | 79,841 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,007 |
| CY PURCHASE OF ACCRUED INTEREST | 74 |
| ROC ON CY SALES | 348 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,408 |
| COST BASIS ADJ | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 123 | 123 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 102 | 102 | |
| OTHER INCOME | 121 | 121 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 143 |
| CY PENDING SALES | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 701 | 701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,398 | 4,398 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 470 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 364 | 364 | 0 |