| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,725 | 1,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 46625HRV4 JPMORGAN CHASE & CO | 69,889 | 68,201 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 961214DW0 WESTPAC BANKING CORP | 69,121 | 67,390 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 24,287 | 24,683 |
| 9128284F4 US TREASURY NOTE | ||
| 06367WMQ3 BANK OF MONTREAL | ||
| 867914BS1 SUNTRUST BANKS INC | 52,897 | 49,880 |
| 254687FL5 WALT DISNEY COMPANY/ | 64,855 | 62,246 |
| 29444UBL9 EQUINIX INC | 64,100 | 63,051 |
| 06051GGA1 BANK OF AMERICA CORP | 70,323 | 67,463 |
| 14040HBN4 CAPITAL ONE FINANCIA | 53,157 | 48,817 |
| 036752AB9 ANTHEM INC | 70,693 | 68,098 |
| 166764BW9 CHEVRON CORP | ||
| 912828U24 US TREASURY NOTE 2.0 | 94,114 | 95,976 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 912828M56 US TREASURY NOTE | 57,243 | 58,973 |
| 9128285M8 US TREASURY NOTE | 165,141 | 153,102 |
| 9128286A3 US TREASURY NOTE | 137,017 | 137,630 |
| 9128286X3 US TREASURY NOTE | 171,609 | 169,934 |
| 25389JAR7 DIGITAL REALTY TRUST | 52,691 | 48,604 |
| 9128286T2 US TREASURY NOTE 2.3 | 108,205 | 106,004 |
| 9128283W8 US TREASURY NOTE | 173,860 | 167,099 |
| 693475AZ8 PNC FINANCIAL SERVIC | 36,913 | 31,081 |
| 61746BEF9 MORGAN STANLEY | 73,244 | 68,724 |
| 91282CBL4 US TREASURY NOTE | 152,066 | 144,419 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 47,205 | 45,532 |
| 20030NCT6 COMCAST CORP | 75,527 | 68,266 |
| 00287YAQ2 ABBVIE INC | ||
| 78016EZM2 ROYAL BANK OF CANADA | 34,345 | 33,685 |
| 126650DM9 CVS HEALTH CORP | 47,740 | 45,305 |
| 548661DY0 LOWE'S COS INC | 45,007 | 41,834 |
| 907818FU7 UNION PACIFIC CORP | 44,128 | 43,165 |
| 31428XCD6 FEDEX CORP | 43,029 | 42,658 |
| 120568BB5 BUNGE LTD FINANCE CO | 46,620 | 49,051 |
| 49326EEJ8 KEYCORP | 43,887 | 44,475 |
| 9128282R0 US TREASURY NOTE | 166,528 | 166,345 |
| 91282CDY4 US TREASURY NOTE 1.8 | 160,903 | 155,602 |
| 91282CGQ8 US TREASURY NOTE | 171,992 | 166,853 |
| 92343VGJ7 VERIZON COMMUNICATIO | 5,865 | 6,028 |
| 023135CH7 AMAZON.COM INC | 65,249 | 64,793 |
| 00287YBX6 ABBVIE INC | 46,673 | 46,408 |
| 13607LNG4 CANADIAN IMPERIAL BA | 49,548 | 50,131 |
| 166764BY5 CHEVRON CORP | 67,778 | 66,056 |
| 26441CBT1 DUKE ENERGY CORP | 48,093 | 47,632 |
| 31359MEU3 FED NATL MTG ASSN 6. | 77,739 | 75,169 |
| 38141GYJ7 VR GOLDMAN SACHS GRO | 58,213 | 58,338 |
| 458140CG3 INTEL CORP | 41,457 | 38,673 |
| 59156RBZ0 METLIFE INC | 39,377 | 39,436 |
| 91282CJJ1 US TREASURY NOTE | 99,098 | 94,570 |
| 91282CJZ5 US TREASURY NOTE | 141,904 | 138,817 |
| 91282CLF6 US TREASURY NOTE | 142,489 | 137,103 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 15,553 | 150,540 |
| 907818108 UNION PACIFIC CORP | 42,736 | 75,937 |
| 87612E106 TARGET CORP | 36,031 | 53,396 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 61,201 | 367,168 |
| 75513E101 RTX CORP | 68,236 | 104,148 |
| 609207105 MONDELEZ INTERNATION | 41,094 | 57,221 |
| H84989104 TE CONNECTIVITY LTD | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 56,780 | 519,622 |
| 192446102 COGNIZANT TECH SOLUT | 38,809 | 55,291 |
| 883556102 THERMO FISHER SCIENT | 24,398 | 66,589 |
| 097023105 BOEING CO | 100,053 | 94,164 |
| 17275R102 CISCO SYSTEMS INC | 39,955 | 86,610 |
| 512807108 LAM RESEARCH CORP CO | ||
| 654106103 NIKE INC CL B | ||
| 89151E109 TOTALENERGIES SE -SP | 103,212 | 111,398 |
| 91324P102 UNITEDHEALTH GROUP I | 48,203 | 146,194 |
| 94106L109 WASTE MANAGEMENT INC | 32,827 | 68,003 |
| 56501R106 MANULIFE FINANCIAL C | 41,613 | 99,531 |
| 911312106 UNITED PARCEL SERVIC | 76,090 | 83,478 |
| 92826C839 VISA INC-CLASS A SHR | 70,170 | 125,468 |
| 904767704 UNILEVER PLC - ADR | 69,634 | 73,483 |
| 172967424 CITIGROUP INC. | 97,640 | 134,586 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 56,387 | 198,480 |
| 58933Y105 MERCK & CO INC NEW | 53,267 | 93,909 |
| 150870103 CELANESE CORP | 48,586 | 45,609 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 594918104 MICROSOFT CORP | 57,861 | 480,932 |
| 11135F101 BROADCOM INC | 33,823 | 264,298 |
| 09260D107 BLACKSTONE INC | 44,657 | 113,797 |
| H2906T109 GARMIN LTD | 47,328 | 87,042 |
| 30303M102 META PLATFORMS INC | 94,256 | 264,651 |
| G29183103 EATON CORP PLC | 43,536 | 107,194 |
| 00287Y109 ABBVIE INC | 55,999 | 92,404 |
| 7591EP100 REGIONS FINL CORP NE | 65,528 | 74,041 |
| 855244109 STARBUCKS CORP COM | 51,938 | 48,271 |
| 00724F101 ADOBE INC | 78,786 | 73,817 |
| 007903107 ADVANCED MICRO DEVIC | 60,957 | 70,783 |
| 437076102 HOME DEPOT INC | 68,358 | 87,523 |
| 580135101 MCDONALDS CORP | 91,066 | 93,924 |
| 023135106 AMAZON COM INC COM | 209,708 | 243,304 |
| 032654105 ANALOG DEVICES INC | 79,342 | 71,387 |
| 09290D101 BLACKROCK FUNDING IN | 29,992 | 98,411 |
| 43300A203 HILTON WORLDWIDE HOL | 77,660 | 91,696 |
| 512807306 LAM RESH CORP | 17,528 | 74,397 |
| 571748102 MARSH & MCLENNAN COS | 70,364 | 67,334 |
| 867224107 SUNCOR ENERGY INC NE | 118,800 | 126,842 |
| G87052109 TE CONNECTIVITY PLC | 43,436 | 66,767 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 158,453 | 195,585 |
| PFX990006 PIMCO FLEXIBLE CREDI | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 629,224 | 474,340 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 234,237 | 232,657 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 550,000 | 728,295 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 267,824 | 230,686 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 220,798 | 326,266 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 237,167 | 251,126 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 246,949 | 258,067 |
| BIT990000 BLACKSTONE REAL ESTA | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 324,420 | 394,610 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| SWR990003 STARWOOD REIT | AT COST | 416,169 | 417,388 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 253,860 | 278,818 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 94,590 | 93,480 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 1,380,000 | 1,479,634 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12,264 |
| CY PURCHASE OF ACCRUED INTEREST | 763 |
| ROC ON CY SALES | 260 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,227 |
| BLACKSTONE RE BASIS ADJ ON SALE | 128,254 |
| STARWOOD REIT BASIS ADJ ON SALE | 8,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 117 | 117 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,188 | 1,188 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 16,117 | 16,117 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 14 |
| TAX LOT BASIS ADJUSTMENT | 47 |
| ROUNDING ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,445 | 7,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,536 | 6,536 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,951 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,899 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 629 | 629 | 0 |