| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE | 211,054 | 207,756 |
| AQR RISK-BALANCED COMMOD | 230,643 | 232,813 |
| COHEN & STEERS INSTL REA | 216,939 | 198,985 |
| JPMORGAN HEDGED EQUITY | 162,801 | 226,691 |
| SCHWAB US MC | 339,431 | 457,546 |
| INVCS INTL DVDND ACHVRS | 354,573 | 409,488 |
| ISHARES CORE MSCI TOTL | 205,256 | 209,818 |
| ISHARES CORE S&P | 299,890 | 449,315 |
| PIMCO INVEST GRADE CORP | 240,801 | 209,418 |
| SCHWAB US AGGREGATE BOND | 254,956 | 217,512 |
| SCHWAB US LARGE CAP ETF | 754,642 | 1,164,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 5,000 | 5,000 | 0 | |
| NYS FILING FEES | 250 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,691 | 0 | 0 |