| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,652 | 10,652 | 10,652 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 147,948 | 150,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 1,272,062 | 2,496,572 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NYLIAC | AT COST | 114,478 | 114,478 |
| VOICES HEARD MEDIA, INC. | AT COST | 50,000 | 50,000 |
| EASTOVER DEVELOPMENT LLC | AT COST | 0 | 0 |
| NT NPHASE STOCK | AT COST | 55,000 | 55,000 |
| TRISTAR LICENSE GROUP | AT COST | 12,871 | 12,871 |
| LTP TIMBERQUEST | AT COST | 171,531 | 171,531 |
| NT NPHASE INVESTORS | AT COST | 149,833 | 149,833 |
| HERITAGE-CHATTANOOGA | AT COST | 61,663 | 61,663 |
| FLAGSHIP HEALTHCARE | AT COST | 70,124 | 70,124 |
| TSTAR 600, LLC | AT COST | 198,978 | 198,978 |
| MUSE NASHVILLE | AT COST | 0 | 0 |
| WIDESPREAD WIRELESS LLC | AT COST | 209,045 | 209,045 |
| N SQUARED WIRELESS | AT COST | 199,305 | 199,305 |
| MAGNOLIA HILLSBORO | AT COST | 72,056 | 72,056 |
| HIP I-20 WEST DC IV VENTURE | AT COST | 0 | 0 |
| GRANITE FORGE LLC | AT COST | 93,326 | 93,326 |
| FIRST COMMERCIAL | AT COST | 159,442 | 159,442 |
| HILUM 30A MULTIFAMILY LLC | AT COST | 125,109 | 125,109 |
| EASTSIDE HEIGHTS | AT COST | 99,948 | 99,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM LONG LEAF CAMO | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,355 | 15,355 | 15,355 | |
| OTHER DEDUCTIONS - PASSTHROUGH | 1,502 | 1,502 | 1,502 | |
| BANK CHARGES | 55 | 55 | 55 | |
| TAXES - FOREIGN | 405 | 405 | 405 | |
| TAXES | -21 | -21 | -21 | |
| OFFICE SUPPLIES | 407 | 407 | 407 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - EASTOVER DEVELOPMENT | 163 | 163 | |
| ORDINARY INCOME - TRISTAR | -310 | -310 | |
| Ordinary Income- Tstar 600 | 450 | 450 | |
| ORDINARY INCOME - NT NPHASE | -175 | -175 | |
| ORDINARY INCOME - LTP TIMBERQUEST | -8,644 | -8,644 | |
| ORDINARY INCOME - WIDESPREAD WIRELESS | -718 | -718 | |
| ORDINARY INCOME - N SQUARED WIRELESS | -498 | -498 | |
| ORDINARY INCOME - GRANITE FORGE | -953 | -953 | |
| Ordinary Income- Muse Nashville | -131 | -131 | |
| SECTION 1231- MUSE Nasheville | 4,444 | 4,444 | |
| Section 1231- HIP I-20 West Venture | 12,103 | 12,103 | |
| Rental Real Estate - Eastover Developmen | -1,079 | -1,079 | |
| Rental Real Estate - Magnolia Hillsboro | -22,559 | -22,559 | |
| Rental Real Estate - Heritage | -4,897 | -4,897 | |
| Rental Real Estate - Eastside Heights Pa | -406 | -406 | |
| Rental Real Estate - HIP I-20 West Ventu | 32,914 | 32,914 | |
| OTHER INCOME - LTP TIMBERQUEST | 16 | 16 | |
| Other Income- Morgan Stanley | 6 | 6 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 101,540 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EASTOVER DEVELOPMENT | 10,808 | 11,343 |