| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,000 | 10,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cohen & Steers Inst Realty | AT COST | 44 | 48 |
| DFA US Small Cap I | AT COST | 1,599 | 2,746 |
| DFA US Small Cap Value I | AT COST | 66,378 | 61,660 |
| Dodge & Cox Intl Stock | AT COST | 38 | 50 |
| Dodge & Cox Stock | AT COST | 50,233 | 50,129 |
| Fidelity Contrafund | AT COST | 200,000 | 218,019 |
| John Hancock Intl Growth | AT COST | 26 | 27 |
| John Hancock US Growth I | AT COST | 182,748 | 313,039 |
| Nuveen Real Estate Sec | AT COST | 405 | 480 |
| Schwab #3820 Mutual Funds | AT COST | 27,516 | 30,822 |
| Schwab S&P 500 Index | AT COST | 2,218,203 | 2,696,448 |
| Schwab US Large Cap Growth | AT COST | 124,971 | 165,286 |
| Schwab US Large Cap Value | AT COST | 55,000 | 50,044 |
| Vanguard 500 Index | AT COST | 440,025 | 989,926 |
| Vanguard Div Growth Fund | AT COST | 369,658 | 496,364 |
| Vanguard Equity Index Adm | AT COST | 98 | 111 |
| Vanguard Information Tech | AT COST | 98 | 239 |
| Vanguard Intl Growth Fd Admiral | AT COST | 90 | 102 |
| Vanguard US Growth Fd Admiral | AT COST | 100 | 185 |
| Vanguard Utilities Index | AT COST | 130,098 | 118,896 |
| Victory NASDAQ-100 Index | AT COST | 98 | 193 |
| Virtus KAR Small Cap Core I | AT COST | 936 | 1,580 |
| Virtus KAR Small Cap Growth I | AT COST | 30 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 899 | 899 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Management Fees | 42,175 | 42,175 | 0 | |
| Performance Fees | 22,455 | 22,455 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid Schwab #8312 | 845 | 845 | 0 |