| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,300 | 0 | 4,300 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-01 | 345,915 | 134,144 | SL | 2.56 % | 8,869 | |||
| BARN RESTORATION | 2009-12-01 | 50,050 | 18,016 | SL | 2.56 % | 1,283 | |||
| BARN RESTORATION | 2010-07-22 | 28,002 | 9,664 | SL | 2.56 % | 718 | |||
| BARN RESTORATION | 2010-08-14 | 8,345 | 2,862 | SL | 2.56 % | 214 | |||
| BARN GUTTERS | 2010-08-14 | 755 | 254 | SL | 2.56 % | 19 | |||
| ELECTRICAL INSTALLATION | 2011-07-01 | 5,349 | 1,707 | SL | 2.56 % | 137 | |||
| OUTDOOR LIGHTING | 2011-10-01 | 869 | 269 | SL | 2.56 % | 22 | |||
| PARKING EXPANSION | 2012-11-15 | 41,800 | 31,121 | SL | 15.0000 | 2,787 | |||
| FENCING | 2013-07-15 | 3,788 | 2,752 | 150DB | 5.90 % | 223 | |||
| FENCING | 2014-12-31 | 11,532 | 7,386 | 150DB | 5.91 % | 682 | |||
| DECK/WALKWAY | 2014-12-31 | 22,560 | 14,452 | 150DB | 5.91 % | 1,333 | |||
| TILING | 2015-08-25 | 5,903 | 3,638 | 150DB | 5.90 % | 348 | |||
| SIDEWALK AND STOOP | 2018-07-20 | 2,600 | 1,141 | 150DB | 5.90 % | 153 | |||
| KUBOTA 0-TURN MOWER | 2018-08-27 | 13,600 | 11,779 | 200DB | 8.93 % | 1,214 | |||
| LANDPRIDE WOODCHIPPER &HITCH | 2020-06-02 | 4,000 | 2,752 | 200DB | 8.93 % | 357 | |||
| ROOFING | 2021-12-21 | 12,339 | 645 | SL | 2.56 % | 316 | |||
| KUBOTA TRACTOR W ACCESSORIES | 2021-12-28 | 37,300 | 20,989 | 200DB | 12.49 % | 4,659 | |||
| FENCING/GATE | 2022-08-01 | 16,615 | 2,409 | 150DB | 8.55 % | 1,421 | |||
| ROOFING QUONSETT HUT | 2022-05-26 | 12,339 | 514 | SL | 2.56 % | 316 | |||
| LANDSHARK LS3-20-1447 CUTTER | 2024-01-02 | 6,242 | 200DB | 14.29 % | 892 | ||||
| FIELDSTONE WALL | 2024-12-10 | 10,000 | 150DB | 5.00 % | 500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,585 | 8,585 | ||
| Machinery and Equipment | 120,678 | 102,178 | 18,500 | 18,500 |
| Buildings | 433,067 | 176,043 | 257,024 | 257,024 |
| Improvements | 145,694 | 74,272 | 71,422 | 71,422 |
| Land | 393,100 | 393,100 | 393,100 | |
| Miscellaneous | 46,590 | 46,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,380 | 9,380 | ||
| INVESTMENT FEES | 8,432 | 8,432 | ||
| LICENSES AND PERMITS | 25 | 25 | ||
| OFFICE SUPPLIES | 180 | 90 | ||
| POSTAGE | 222 | 111 | ||
| REPAIRS AND MAINTENANCE | 9,618 | 9,618 | ||
| SUPPLIES & TOOLS | 932 | 932 | ||
| TELEPHONE | 1,200 | 600 | ||
| UTILITIES | 1,428 | 1,071 | ||
| VEHICLES | 487 | 487 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC REVENUE | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 875 | 875 |