| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,903 | 0 | 0 | 2,903 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND ETF | 9,270 | 9,270 |
| ISHARES TRUST ISHARES 1-5 YEAR BOND ETF | 52,062 | 52,062 |
| BAIRD AGGREGATE BOND FUND | 35,654 | 35,654 |
| DODGE & COX INCOME FUND | 29,807 | 29,807 |
| PGIM HIGH YIELD FUND | 8,882 | 8,882 |
| T ROWE PRICE SHORT TERM BOND FUND | 28,806 | 28,806 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | 9,480 | 9,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 81,238 | 81,238 |
| ISHARES MSCI EMERGING MARKETS ETF | 14,052 | 14,052 |
| ISHARES MSCI EAFE ETF | 34,932 | 34,932 |
| ISHARES RUSSELL MID-CAP ETF | 39,426 | 39,426 |
| ISHARES RUSSELL 2000 ETF | 16,130 | 16,130 |
| ISHARES MSCI USA QUALITY FACTOR ETF | 22,082 | 22,082 |
| ISHARES MSCI USA MOMENTUM ETF | 26,279 | 26,279 |
| VANGUARD REAL ESTATE ETF | 10,779 | 10,779 |
| MFS VALUE FUND CLASS I | 40,407 | 40,407 |
| T ROWE PRICE GROWTH STOCK | 51,415 | 51,415 |
| ALLETE INC | 41,926 | 41,926 |
| VANGUARD TOTAL STOCK MARKET ETF | 15,360 | 15,360 |
| WISDOMTREE US QUALITY DIV ETF | 20,233 | 20,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 16 | 16 | 0 |
| MESABI MINING, LLC | 400 | 400 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 49,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,503 | 3,503 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 208 | 0 | 0 | 0 |
| FOREIGN TAX WITHHELD | 119 | 119 | 0 | 0 |