| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,609 | 0 | 0 | 1,609 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-01-01 | 17,757 | 17,757 | 36.000000000000 | 0 | 0 | 17,757 | |
| BUSINESS PLAN | 2011-01-01 | 46,980 | 40,716 | 180.000000000000 | 3,132 | 0 | 3,132 | 43,848 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHUTTLE EXHIBIT | 2011-01-01 | 84,495 | 84,495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PERMANENT EXHIBITS | 2011-08-10 | 3,625 | 3,625 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BIG SCREEN TV | 2011-01-16 | 1,048 | 1,048 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STAGE RAMP | 2011-09-26 | 4,348 | 4,348 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INFLATABLE SCREEN | 2011-11-09 | 205 | 205 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLANETARIUM EXHIBIT | 2011-01-01 | 61,906 | 61,906 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHUTTLE EXHIBIT EQUIPMENT | 2012-06-01 | 10,287 | 10,287 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SCIENCE EXHIBITS | 2014-06-18 | 17,000 | 4,142 | SL | 39.000000000000 | 327 | 0 | 0 | |
| EQUIPMENT | 2014-12-10 | 29,308 | 29,308 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHUTTLE EXHIBIT | 84,495 | 84,495 | 0 | 0 |
| PERMANENT EXHIBITS | 3,625 | 3,625 | 0 | 0 |
| BIG SCREEN TV | 1,048 | 1,048 | 0 | 0 |
| STAGE RAMP | 4,348 | 4,348 | 0 | 0 |
| INFLATABLE SCREEN | 205 | 205 | 0 | 0 |
| PLANETARIUM EXHIBIT | 61,906 | 61,906 | 0 | 0 |
| WEBSITE | 17,757 | 17,757 | 0 | 0 |
| BUSINESS PLAN | 46,980 | 43,848 | 3,132 | 3,132 |
| SHUTTLE EXHIBIT EQUIPMENT | 10,287 | 10,287 | 0 | 0 |
| EQUIPMENT | 29,308 | 29,308 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTS STORAGE | 6,550 | 0 | 0 | 6,550 |
| WEBSITE- MW MEDIA | 660 | 0 | 0 | 660 |
| AMORTIZATION | 3,132 | 0 | 3,132 | 0 |