| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,640 | 3,480 | 0 | 1,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Lord Abbett Ultra Short Bond Fund | 69,849 | 70,817 |
| Pioneer Strategic Income Fund | 47,623 | 45,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2024 Dividends received in 2025 | 553 | 553 |
| Ishares MSCI EMG MKTS | 35,502 | 31,365 |
| Ishares MSCI EAFE ETF | 36,216 | 37,805 |
| Vanguard Small-Cap Index Fd | 167,469 | 192,705 |
| Invesco S&P 500 Equal Weight | 79,029 | 87,615 |
| Ishares Russell 1000 Value | 83,248 | 92,565 |
| Ishares S&P Global Energy | 45,635 | 45,816 |
| Ishares S&P GSSI Natural Res | 21,301 | 21,365 |
| Vanguard High DVD Yield | 113,116 | 127,590 |
| Vanguard Total STK MKT | 18,593 | 79,698 |
| SPDR S P Metals Mining | ||
| Ishares S&P GLBL Health Care | 42,495 | 42,985 |
| SPDR S&P Global Natural Resources | ||
| Health Care Select SPDR | 46,751 | 48,150 |
| Sector SPDR Industrial | 53,481 | 65,880 |
| Sector SPDR Utilities | 18,790 | 22,707 |
| SPDR US Financial Sector | 70,096 | 84,577 |
| Wisdomtree Trust Japan H Equity | 18,212 | 22,058 |
| Ishares Expanded Tech-softwareSector | 33,674 | 40,048 |
| Ishares US Technology | 41,823 | 47,856 |
| Ishares semiconductor | 23,367 | 21,549 |
| Principal Midcap Fund | 70,000 | 65,923 |
| SPDR KBW Bank | 20,795 | 19,414 |
| Vanguard Real Estate | 19,365 | 17,816 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northgate Private Equity Partners | AT COST | 6,049 | 6,049 |
| Northgate IV-B | AT COST | 27,203 | 27,203 |
| Permanent Portfolio Fund | FMV | 105,000 | 127,281 |
| The Merger Fund CL Instl | FMV | 60,000 | 58,795 |
| Credit Suisse Commodity | FMV | ||
| SPDR Gold Trust | FMV | 116,933 | 157,385 |
| Ishares Silver Trust | FMV | 28,285 | 26,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board Expenses | 261 | 131 | 130 | |
| Dues | 990 | 495 | 495 | |
| Investment Interest Expense | 16 | 16 | ||
| License & Permits | 10 | 5 | 5 | |
| Misc. Investment expenses | 598 | 598 | ||
| Nondeductible Expenses from K-1 | 4 | |||
| Portfolio Deductions from K-1 | 731 | 731 | ||
| Postage | 2 | 1 | 1 | |
| Section 179 deduction from K-1 | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 2,949 | ||
| Ordinary Income from K-1 | 132 | ||
| Other Income from K-1 | 92 | ||
| Other Portfolio from K-1 | 1 | 1 | |
| Rental from K-1 | -1 | ||
| Sec. 1231 Gain from K-1 | 174 | ||
| State Tax Refund | 1,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 5,064 | 5,064 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 2,949 | |||
| Foreign Taxes | 318 | 318 | ||
| State Taxes | 1,472 |