| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING & TAX PREPARATION | 30,000 | 6,000 | 0 | 24,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EXTENDED MARKET INDEX | FMV | 12,228,241 | 12,228,241 |
| VANGUARD FTSE AW XUS SMALL-CAP INDEX | FMV | 614,452 | 614,452 |
| VANGUARD TOTAL INTL STOCK INDEX | FMV | 13,219,885 | 13,219,885 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 59,253,513 | 59,253,513 |
| VANGUARD VALUE INDEX FUND | FMV | 6,870,796 | 6,870,796 |
| DFA INTL SMALL COMPANY FUND | FMV | 3,145,577 | 3,145,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JEANNE MARIE CELLA, ESQ | 60,000 | 12,000 | 0 | 48,000 |
| Description | Amount |
|---|---|
| IRS PENALTIES | 97,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 9 | 36 | |
| INSURANCE | 7,587 | 1,517 | 6,070 | |
| MEETING EXPENSE | 1,361 | 272 | 1,089 | |
| POSTAGE & DELIVERY | 883 | 177 | 706 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,100,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 279,308 | |||
| FOREIGN TAX | 42,320 | 42,320 |