| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUTCHINSON AND BLOODGOOD LLP | 26,195 | 2,620 | 11,787 | 11,788 |
| BARTLETT, PRINGLE & WOLF, LLP | 49,761 | 9,952 | 34,833 | 4,976 |
| STOTLEY & ASSOCIATES | 18,500 | 3,700 | 12,950 | 1,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-06-30 | 480,240 | L | 0 | 0 | 0 | |||
| BUILDINGS | 2006-06-30 | 1,120,560 | 713,084 | SL | 27.500000000000 | 40,748 | 0 | 40,748 | |
| BUILDING IMPROVEMENTS | 2015-11-09 | 252,677 | 67,953 | SL | 27.500000000000 | 10,235 | 0 | 10,235 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 2001-08-16 | 89,759 | 84,924 | 200DB | 7.000000000000 | 2,417 | 0 | 2,417 | |
| AUTOMOBILES | 2004-09-04 | 44,301 | 44,301 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 1977-11-16 | 258,311 | L | 0 | 0 | 0 | |||
| BUILDINGS | 1977-11-16 | 619,767 | 619,767 | SL | 27.500000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1989-02-15 | 829,874 | 262,672 | SL | 27.500000000000 | 51,899 | 0 | 51,899 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 1992-09-04 | 39,212 | 39,212 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1974-07-08 | 1,690,731 | 17,904 | L | 0 | 0 | 0 | ||
| BUILDINGS | 1974-07-08 | 4,334,328 | 3,518,727 | SL | 27.500000000000 | 103,195 | 0 | 103,195 | |
| BUILDING IMPROVEMENTS | 1979-03-20 | 5,371,216 | 3,317,957 | SL | 27.500000000000 | 192,266 | 0 | 192,266 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 1993-05-15 | 197,662 | 192,940 | 200DB | 7.000000000000 | 2,361 | 0 | 2,361 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VIII, LINE 1 | FORM 990-PF, PART VII-B, LINE 1(A)(3) | THE FOUNDATION UTILTIZES THE SERVICES OF CINDY HILL AS RESIDENT MANAGER; MRS. HILL IS THE CHIEF EXECUTIVE OFFICER AND TRUSTEE OF THE FOUNDATION. AS A CONDITION OF MRS. HILL'S EMPLOYMENT AS RESIDENT MANAGER, SHE IS REQUIRED TO RESIDE IN THE RESIDENT MANAGER'S RESIDENCE IN ORDER TO PROVIDE INCREASED SERVICES AND SECURITY FOR THE PROPERTIES AND THE FOUNDATION. AS RESIDENT MANAGER, MRS. HILL OCCUPIES THE RESIDENCE RENT-FREE. THE FMV OF THE RENTAL VALUE FOR THE RESIDENCE IS REPORTED AS COMPENSATION TO MRS. HILL. |
| CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11 | NAME OF ENTITY OWNERSHIP %BATTISTONE ADMINISTRATION, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5033858THE EDGERLY SANTA BARBARA, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5058451THE PALM TREE SANTA BARBARA, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5048002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #6423 MUTUAL FUNDS | 705,732 | 718,097 |
| CHARLES SCHWAB #4877 STOCKS | 850,003 | 1,436,984 |
| CHARLES SCHWAB #9448 STOCKS | 959,366 | 1,378,087 |
| CHARLES SCHWAB #5410 ETFS | 569,533 | 630,295 |
| CHARLES SCHWAB #5410 STOCKS | 524,983 | 684,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREENLAKE REAL ESTATE FUND | AT COST | 548,499 | 540,087 |
| ANCHOR CAPITAL GROWTH FUND | AT COST | 295,022 | 302,250 |
| KIMPACT EVERGREEN REAL ESTATE | AT COST | 223,694 | 215,890 |
| CHARLES SCHWAB #4877 OTHER ASSETS | AT COST | 14,119 | 26,411 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 480,240 | 0 | 480,240 | |
| BUILDINGS | 1,120,560 | 753,832 | 366,728 | |
| BUILDING IMPROVEMENTS | 252,677 | 78,188 | 174,489 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 89,759 | 87,341 | 2,418 | |
| AUTOMOBILES | 44,301 | 44,301 | 0 | |
| LAND | 258,311 | 0 | 258,311 | |
| BUILDINGS | 619,767 | 619,767 | 0 | |
| BUILDING IMPROVEMENTS | 829,874 | 314,571 | 515,303 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 39,212 | 39,212 | 0 | |
| LAND | 1,690,731 | 17,904 | 1,672,827 | |
| BUILDINGS | 4,334,328 | 3,621,922 | 712,406 | |
| BUILDING IMPROVEMENTS | 5,371,216 | 3,510,223 | 1,860,993 | |
| FURNITURE, FIXTURES, & EQUIPMENT | 197,662 | 195,301 | 2,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 279,471 | 0 | 263,176 | 16,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 93,351 | 239,485 | 239,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 169,513 | 0 | 169,513 | 0 |
| OFFICE EXPENSE | 3,186 | 0 | 2,820 | 366 |
| UTILITIES | 328,051 | 0 | 328,051 | 0 |
| INSURANCE | 261,165 | 1,625 | 257,915 | 1,625 |
| AUTO EXPENSE | 978 | 0 | 978 | 0 |
| GREENLAKE REAL ESTATE FUND EXPENSES | 5,404 | 5,190 | 214 | 0 |
| PAYROLL PROCESSING | 1,726 | 0 | 1,726 | 0 |
| TENANT EVENTS | 3,612 | 0 | 3,612 | 0 |
| STAFF EVENTS | 1,465 | 0 | 1,465 | 0 |
| OPERATING EXPENSE | 18,218 | 0 | 16,366 | 1,775 |
| STAFF TRAINING | 35 | 0 | 35 | 0 |
| SUPPLIES | 3,623 | 0 | 3,623 | 0 |
| LICENSES & PERMITS | 200 | 0 | 0 | 200 |
| ANCHOR CAPITAL EXPENSES | 4,805 | 796 | 3,609 | 8 |
| GARDENING | 35,735 | 0 | 35,735 | 0 |
| KIMPACT EVERGREEN EXPENSES | 13,909 | 0 | 13,903 | 0 |
| REPAIRS - N/E RENTAL | 46 | 46 | 46 | 0 |
| UTILITIES - N/E RENTAL | 2,121 | 2,121 | 2,121 | 0 |
| DEPRECIATION - N/E RENTAL | 1,080 | 1,080 | 1,080 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW COST HOUSING-ELDERLY | 2,302,930 | 2,302,930 | |
| LAUNDRY INCOME | 16,241 | 16,241 | |
| PARKING FEES | 2,100 | 2,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 149,355 | 159,815 |
| CREDIT CARD PAYABLE | 8,994 | 11,797 |
| PAYROLL LIABILITIES | 381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 70,992 | 70,992 | 0 | 0 |
| PROFESSIONAL SERVICES | 31,963 | 0 | 31,963 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 6,435 | 0 | 6,435 | 0 |
| PAYROLL TAX EXPENSE | 44,865 | 505 | 43,855 | 505 |
| FOREIGN TAX WITHHELD | 525 | 525 | 0 | 0 |
| FEDERAL TAXES | 4,581 | 0 | 0 | 0 |
| PROPERTY TAX - N/E RENTAL | 743 | 743 | 743 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BATTISTONE ADMINISTRATION LLC |
1324 DE LA VINA STREET SANTA BARBARA,CA93101 |
81-5033858 | CASH | 0 |
| PALM TREE SANTA BARBARA LLC |
1324 DE LA VINA STREET SANTA BARBARA,CA93101 |
81-5048002 | CASH | 0 |
| EDGERLY SANTA BARBARA LLC |
1324 DE LA VINA STREET SANTA BARBARA,CA93101 |
81-5058451 | CASH | 0 |
| Total | 536,000 | |||