| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND PORT | 215,364 | 219,036 |
| ELI LILLY & CO | 31,928 | 28,564 |
| FIDELITY 500 INDEX FUND | 514,796 | 543,476 |
| FIDELITY INTERNATL INDEX INSTL | 32,440 | 30,145 |
| GLOBAL IMPACT FUND II CLASS A | 85,004 | 74,789 |
| ISHARES CORE MSCI EAFE ETF | 135,034 | 148,642 |
| ISHARES JP MORGAN USD EM MKTS | 42,430 | 42,828 |
| ISHARES TRUST MSCI EAFE INDEX | 326,396 | 420,618 |
| JPMORGAN BETA BUILDERS EUROPE | 515,715 | 513,688 |
| JPMORGAN BETABUILDERS CANADA E | 117,420 | 169,134 |
| JPMORGAN BETABUILDERS DEVELOPE | 140,759 | 125,483 |
| JPMORGAN BETABUILDERS JAPAN ET | 166,911 | 171,970 |
| NVIDIA CORP | 17,307 | 16,115 |
| PRUDENTIAL HIGH YIELD FUND CLA | 84,570 | 86,742 |
| SPDR S&P 500 ETF TRUST | 1,752,615 | 5,036,185 |
| VANGUARD INTERMEDIATE TERM COR | 171,035 | 174,106 |
| VANGUARD MORTGAGE-BACKED SEC I | 265,473 | 260,841 |
| VANGUARD TOT INTL BOND IX ADMI | 559,339 | 485,462 |
| VANGUARD TOTAL BOND MARKET ETF | 153,141 | 148,422 |
| VANGUARD TOTAL BOND MARKET IND | 125,438 | 111,970 |
| VANGUARD TOTAL INTL BD IDX ETF | 467,841 | 467,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASF VIII INFRA PRIV INVESTORS | 171,027 | 184,816 | |
| CD&R FUND XII PRIVATE INVESTOR | 140,954 | 141,315 | |
| GENERAL ATLANTIC INVST PARTNER | 426,614 | 452,827 | |
| HPS CORE SR LENDING OFFSHORE F | 131,043 | 189,907 | |
| MILLENNIUM PRIVATE INVESTORS O | 396,368 | 472,418 | |
| NEA 18 PRIVATE INVESTORS OFFSH | 326,795 | 331,496 | |
| ORBIMED ROYALTIES III PRVTE IN | 71,602 | 139,037 | |
| PEG GLOBAL PRIVATE EQUITY VIII | 276,962 | 438,508 | |
| PEG GLOBAL PRIVATE EQUITY X S. | 118,709 | 139,484 | |
| RTW OFFSHORE FUND ONE, LTD | 250,000 | 187,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,911 | 49,911 | ||
| Bank Charges | 4,257 | 4,257 | ||
| Foundation Dues & Memberships | 935 | 935 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,208 | 20,208 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,500 |