| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 71,033 | 63,280 |
| ALTRIA GROUP - 4.800% - 02/14/ | 22,633 | 22,733 |
| ALTRIA GROUP INC - 6.200% - 11 | 15,680 | 15,592 |
| AMERIAN TOWER COPR - 5.450% - | 57,277 | 57,112 |
| ATT INC - 3.800% - 02/15/2027 | 81,965 | 70,643 |
| BAT CAPITAL CORP - 4.906% - 04 | 48,275 | 50,392 |
| BAT CAPITAL CORP - 6.241% - 08 | 14,587 | 14,798 |
| BLOCK FINL LLC - 2.500% - 07/1 | 35,439 | 33,652 |
| BLOCK FINL LLC - 3.875% - 08/1 | 26,683 | 27,678 |
| BOYD GAMING - 4.750% - 12/01/2 | 85,616 | 80,244 |
| BROADCOM INC - 4.800% - 10/15/ | 20,310 | 20,267 |
| BROWN AND BROWN - 5.650% - 06/ | 66,044 | 62,114 |
| CA INC - 4.700% - 03/15/2027 | 59,743 | 56,851 |
| CARLISLE COS INC - 2.200% - 03 | 8,880 | 8,978 |
| CDW LLC / CDW FIN CORP - 4.250 | 58,398 | 56,204 |
| CROWN AMERS LLC - 4.250% - 09/ | 85,850 | 77,055 |
| CROWN AMERS LLC SER B - 4.750% | 6,696 | 6,915 |
| CROWN CASTLE INC - 5.800% - 03 | 50,125 | 49,949 |
| CROWN CASTLE INC NTS - 5.600% | 11,124 | 11,209 |
| DISCOVERY COMMUNICATIONS LLC - | 8,365 | 8,895 |
| DOLLAR TREE INC - 4.000% - 05/ | 34,705 | 32,878 |
| DOLLAR TREE INC - 4.200% - 05/ | 31,319 | 27,227 |
| ENCOMPASS HEALTH CORP - 4.500% | 87,172 | 80,088 |
| EXPEDIA GROUP INC - 3.800% - 0 | 18,530 | 19,321 |
| EXPEDIA GROUP INC SER B NOTE - | 11,121 | 11,949 |
| EXPEDIA GROUP INC SER B NOTE C | 29,002 | 30,420 |
| FISERV INC - 5.650% - 08/21/20 | 54,729 | 53,951 |
| FORTUNE BRANDS - 5.875% - 06/0 | 50,372 | 50,263 |
| HCA INC - 5.625% - 09/01/2028 | 86,598 | 74,980 |
| L BRANDS INC - 7.500% - 06/15/ | 70,453 | 75,228 |
| LAMAR MEDIA CORP SER B NOTE - | 77,524 | 72,209 |
| LOWE'S COMPANIES, INC - 5.150% | 62,660 | 62,680 |
| MICROCHIP TECHNOLOGYINC. SER B | 86,304 | 81,659 |
| MOLSON COORS BEVERAGE CO NOTE | 71,878 | 66,235 |
| MOTOROLA - 4.600% - 02/23/2028 | 9,894 | 8,917 |
| MOTOROLA SOLUTIONS INC NOTE - | 26,138 | 26,538 |
| NORDSTROM - 4.250% - 08/01/203 | 67,350 | 79,585 |
| OLIN CORP NOTE - 5.625% - 08/0 | 66,280 | 70,003 |
| ORACLE CORP NOTE - 6.250% - 11 | 62,877 | 65,744 |
| QORVO INC - 4.350% - 10/15/202 | 86,603 | 74,089 |
| QUANTA SERVICE INC - 5.250% - | 43,486 | 42,047 |
| SBA COMMUNICATIONS CORP SER B | 46,693 | 51,450 |
| SBA COMMUNICATIONS CORP SER B | 34,202 | 35,471 |
| SERVICE CORP INTL - 5.125% - 0 | 28,480 | 25,156 |
| SERVICE CORP INTL NOTE - 4.625 | 58,850 | 53,512 |
| SILGAN HOLDINGS - 4.125% - 02/ | 87,599 | 83,988 |
| TAPESTRY INC - 5.500% - 03/11/ | 64,871 | 63,203 |
| TELEDYNE FLIR LLC - 2.500% - 0 | 8,963 | 8,737 |
| TELEFLEX INC - 4.625% - 11/15/ | 87,129 | 79,463 |
| TENET HEALTHCARE CORP SER B NO | 81,083 | 85,839 |
| TOTAL SYSTEMS SERVICES - 4.800 | 69,327 | 64,845 |
| TRANSDIGM INC SER B NOTE - 5.5 | 78,600 | 85,489 |
| UNITED RENTALS - 5.500% - 05/1 | 32,100 | 29,775 |
| UNITED RENTALS NORTHAMER INC - | 54,278 | 55,474 |
| VONTIER CORPORATION SER B NOTE | 60,793 | 63,574 |
| WERNERMEDIA HOLDING - 4.279% - | 59,696 | 59,942 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 61,295 | 56,447 |
| WILLIS NORTH AMER - 2.950% - 0 | 8,649 | 9,094 |
| WILLIS NORTH AMER - 5.350% - 0 | 45,257 | 45,714 |
| WILLIS NORTH AMER INC NOTE - 4 | 9,152 | 7,854 |
| YUM BRANDS INC NOTE CALL MAKE | 14,110 | 15,029 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 57,878 | 62,097 |
| ABBVIE INC | 24,192 | 30,209 |
| ACCENTURE PLC | 26,882 | 32,013 |
| ADOBE SYSTEMS, INC | 42,389 | 76,485 |
| ADVANCED MICRO DEVICES INC | 20,614 | 25,487 |
| ALPHABET INC CL A | 70,367 | 225,077 |
| ALPHABET INC CL C | 6,585 | 57,132 |
| AMAZON COM | 104,154 | 350,145 |
| AMERICAN EXPRESS CO | 82,207 | 162,344 |
| AMERICAN TOWER REIT INC | 24,008 | 20,175 |
| AMERIPRISE FINANCIAL INC | 5,743 | 19,167 |
| AMETEK INC | 13,126 | 49,572 |
| ANALOG DEVICES INC | 32,589 | 37,393 |
| AON PLC CL A | 47,478 | 82,607 |
| APPLE INC | 98,118 | 444,995 |
| ASML HOLDING NV NY REG SHS | 25,534 | 24,258 |
| AUTOMATIC DATA PROCESSING INC | 34,654 | 45,373 |
| BLACKROCK INC | 32,010 | 45,105 |
| BLOCK INC | 74,420 | 84,990 |
| BOSTON SCIENTIFIC | 11,618 | 25,992 |
| BROADCOM INC | 89,419 | 215,379 |
| CHARLES SCHWAB CORP | 45,456 | 59,208 |
| CHIPOTLE MEX GRILL | 19,945 | 28,643 |
| CHUBB LIMITED | 19,470 | 33,985 |
| COSTAR GROUP, INC | 18,086 | 71,590 |
| DANAHER CORP | 25,416 | 91,820 |
| DEXCOM, INC | 6,362 | 88,269 |
| DOUBLELINE TOTAL RETURN BOND | 441,514 | 363,232 |
| EATON CORP PLC | 15,035 | 13,275 |
| ECOLAB INC | 56,424 | 77,326 |
| ELI LILLY & CO | 54,797 | 347,399 |
| EVOLENT HEALTH INC | 52,288 | 41,254 |
| EXXON MOBIL CORP | 24,388 | 23,988 |
| FLYWIRE CORP | 37,142 | 38,147 |
| GENERAC HOLDING INC | 35,334 | 38,763 |
| GUIDEWIRE SOFTWARE INC | 50,958 | 84,290 |
| HOME DEPOT INC | 69,982 | 181,658 |
| INTERCONTINENTAL EXCHANGE, INC | 31,914 | 93,131 |
| INTUIT | 18,158 | 26,397 |
| INTUITIVE SURGICAL | 15,691 | 31,840 |
| IRHYTHM TECHNOLOGIES INC | 34,228 | 45,536 |
| ISHARES MSCI EMERGING MARKETS | 23,916 | 25,092 |
| JOHNSON & JOHNSON | 38,919 | 36,733 |
| JP MORGAN CHASE | 73,728 | 138,792 |
| KLA TENCOR CORP | 13,416 | 13,233 |
| LINDE PLC COM | 56,671 | 90,851 |
| MARSH AND MCLENNAN COMPANIES I | 18,692 | 28,251 |
| MASTERCARD INC | 36,058 | 46,865 |
| MCDONALD'S CORP | 19,445 | 29,279 |
| META PLATFORMS INC | 55,977 | 109,490 |
| MICROSOFT CORP | 207,884 | 644,473 |
| MONTROSE ENVIRONMENTAL GRP ORD | 42,711 | 24,115 |
| MORGAN STANLEY | 29,264 | 41,362 |
| NEOGEN CORPORATION | 33,647 | 24,280 |
| NEXTERA ENERGY, INC | 37,305 | 38,498 |
| NVIDIA CORP | 127,809 | 154,434 |
| O'REILLY AUTOMOTIVE INC | 8,203 | 23,716 |
| ORACLE CORP | 59,773 | 84,486 |
| PALO ALTO NETWORKS INC | 15,730 | 26,202 |
| PARKER HANNIFIN CP | 16,516 | 24,169 |
| PHILLIPS 66 | 24,924 | 25,976 |
| PROCTER GAMBLE CO | 22,002 | 31,015 |
| PROGRESSIVE CORP OHIO | 27,998 | 30,910 |
| PROLOGIS | 45,391 | 39,215 |
| PURE STORAGE INC | 50,587 | 61,430 |
| REPUBLIC SVCS INC | 4,949 | 13,278 |
| RITCHIE BROS AUCTIONEERS | 32,464 | 63,147 |
| RYAN SPECIALTY GROUP HOLDINGS | 42,217 | 90,466 |
| S&P GLOBAL INC COM | 11,408 | 15,439 |
| SALESFORCE.COM | 34,876 | 136,407 |
| SHERWIN-WILLIAMS CO | 17,226 | 26,515 |
| STARBUCKS CORP COM | 13,710 | 36,500 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 34,363 | 68,134 |
| TEXAS INSTRUMENTS INC | 37,168 | 34,127 |
| THE BLACKSTONE GROUP INC CL A | 38,080 | 143,109 |
| THE COCA-COLA CO | 28,236 | 35,800 |
| THERMO FISHER SCIENTIFIC INC | 15,895 | 18,208 |
| TJX COMPANIES INC | 60,008 | 86,621 |
| TOAST INC | 33,412 | 54,675 |
| TRANE TECHNOLOGIES PLC | 20,931 | 30,287 |
| TRANSDIGM GRP INC | 19,317 | 21,544 |
| UBER | 66,472 | 85,654 |
| UNION PACIFIC | 48,079 | 54,730 |
| UNITEDHEALTH GROUP INC | 68,731 | 72,338 |
| VISA INC | 65,335 | 186,148 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 40,276 | 94,795 |
| WORKDAY INC | 60,970 | 90,311 |
| ZOETIS INC | 19,252 | 97,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 114 | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,136 | 16,136 | ||
| State or Local Filing Fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 69,019 | 69,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,600 | |||
| Foreign Tax Paid | 387 | 387 |