| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD FD INSTI CL | 121,843 | 124,485 |
| BLACKROCK TOTAL RETURN FUND IN | 24,766 | 20,463 |
| CALAMOS MARKET NEUTRAL FD CL I | 102,120 | 110,649 |
| DIAMOND HILL SHORT DUR TOT RET | 113,671 | 117,869 |
| DODGE & COX FUNDS INTERNATIONA | 109,543 | 116,405 |
| DOUBLELINE TOTAL RETURN BOND | 51,343 | 42,331 |
| EATON VANCE FLOATING RATE FUND | 121,689 | 120,249 |
| ISHARES CORE MSCI EAFE ETF | 146,119 | 212,964 |
| ISHARES CORE MSCI EMERGING MAR | 46,184 | 51,273 |
| ISHARES SILVER TRUST | 109,966 | 263,300 |
| ISHARES TR S & P MIDCAP 400 IN | 156,028 | 287,465 |
| JOHCM INTERNATIONAL SELECT FUN | 44,793 | 51,267 |
| META PLATFORMS INC | 27,719 | 25,762 |
| NEUBERGER BERMAN STRAT INC-I | 45,350 | 46,517 |
| POLEN GROWTH FUND INSTITUTIONA | 217,623 | 270,545 |
| SCHWAB US DIVIDEND EQUITY ETF | 201,312 | 196,704 |
| SPDR GOLD SHARES | 352,501 | 629,539 |
| SPDR S&P 500 ETF TRUST | 219,393 | 557,198 |
| SPROTT PHYSICAL GOLD TRUST | 140,103 | 201,400 |
| VANGUARD EMERGING MARKETS STOC | 257,920 | 239,005 |
| VANGUARD SHORT TERM INFLATION | 86,914 | 89,141 |
| VANGUARD SMALL-CAP GROWTH ETF | 127,373 | 134,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,567 | 15,567 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 21,273 | 21,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 3,200 | |||
| 990-PF Excise Tax for 2023 | 1,237 |