| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OR AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION TOTAL FAIR MARKET VALUE OF PROPERTY: $519,789 TOTAL BOOK VALUE OF PROPERTY: $184,248 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $519,789 FORM 990-PF, PART III, LINE 3 - OTHER INCREASE: $335,541 DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: HILTON WORLDWIDE HOLDINGS, INC UNITS: 252 DATE OF DISTRIBUTION: 2/2/2024 GRANT RECIPIENT: REGENTS OF THE UNIVERSITY OF MICHIGAN FMV OF PROPERTY: $49,143 BOOK VALUE OF PROPERTY: $20,346 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $49,143 DESCRIPTION OF PROPERTY: HILTON WORLDWIDE HOLDINGS, INC UNITS: 485 DATE OF DISTRIBUTION: 6/6/2024 GRANT RECIPIENT: GREENLIGHT FUND INC FMV OF PROPERTY: $97,567 BOOK VALUE OF PROPERTY: $39,159 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $97,567 DESCRIPTION OF PROPERTY: HILTON WORLDWIDE HOLDINGS, INC UNITS: 360 DATE OF DISTRIBUTION: 6/7/2024 GRANT RECIPIENT: TRUSTEES OF NEWARK ACADEMY FMV OF PROPERTY: $72,421 BOOK VALUE OF PROPERTY: $29,066 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $72,421 DESCRIPTION OF PROPERTY: HILTON WORLDWIDE HOLDINGS, INC UNITS: 1185 DATE OF DISTRIBUTION: 12/10/2024 GRANT RECIPIENT: UNIVERSITY OF MICHIGAN FMV OF PROPERTY: $300,658 BOOK VALUE OF PROPERTY: $95,677 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $300,658 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP - 3.625% - 04/0 | 20,216 | 21,266 |
| ALPHABET - 0.800% - 08/15/2027 | 33,797 | 31,106 |
| AMAZON COM - 4.800% - 12/05/20 | 45,556 | 44,886 |
| AMERICAN EXPRESS CO NOTE - 4.9 | 29,825 | 29,273 |
| AMERIPRISE FINANCIAL - 2.875% | 18,694 | 19,455 |
| AON CORP - 2.800% - 05/15/2030 | 34,671 | 28,510 |
| APPALACHIAN PWR - 2.700% - 04/ | 33,080 | 27,628 |
| ASTRAZENECA - 4.000% - 01/17/2 | 30,624 | 28,212 |
| AT&T INC - 4.300% - 02/15/2030 | 34,523 | 28,100 |
| AUTOZONE INC - 3.125% - 04/21/ | 20,524 | 21,555 |
| BAT CAPITAL CORP - 7.750% - 10 | 39,002 | 37,420 |
| BECTON DICKINSON &CO - 1.957% | 40,860 | 35,822 |
| BP CAP MKTS AMER INC NOTE - 4. | 29,743 | 28,950 |
| CISCO SYSTEMS INC - 5.050% - 0 | 34,312 | 33,913 |
| CITIGROUP INC NOTE - 2.561% - | 41,859 | 41,510 |
| COMCAST CORP NOTE - 4.150% - 1 | 32,553 | 28,287 |
| CSX CORP - 3.800% - 03/01/2028 | 30,631 | 28,183 |
| CVS HEALTH - 3.875% - 07/20/20 | 33,801 | 29,808 |
| DEERE JOHN CAPITAL CORP SER H | 33,784 | 28,853 |
| DISNEY WALT CO - 2.000% - 09/0 | 41,173 | 39,139 |
| DUKE ENERGY PROGRESSLLC BOND - | 26,503 | 24,636 |
| EATON CORP PLC - 3.103% - 09/1 | 18,907 | 19,259 |
| ECOLAB INC NOTE - 4.800% - 03/ | 33,646 | 27,030 |
| ENTERGY CORP - 2.950% - 09/01/ | 20,120 | 21,348 |
| ENTERPRISE PRODS OPER LLC - 2. | 32,788 | 28,032 |
| EQUINIX INC - 1.550% - 03/15/2 | 40,031 | 39,631 |
| ERP OPERATING LP BOND - 3.000% | 34,307 | 28,606 |
| EXELON CORP - 3.400% - 04/15/2 | 33,579 | 29,504 |
| EXPEDIA GROUP INC SER B NOTE C | 40,170 | 39,638 |
| FEDERATED CAPITAL APPRECIATION | 43,609 | 39,244 |
| FOX CORP - 3.050% - 04/07/2025 | 49,926 | 50,755 |
| GENERAL MTRS CO NOTE - 5.600% | 32,084 | 33,301 |
| GOLDMAN SACHS GROUP - 3.500% - | 31,547 | 30,308 |
| HCA INC - 5.600% - 04/01/2034 | 38,218 | 37,443 |
| HOME DEPOT INC NOTE - 3.900% - | 34,528 | 28,261 |
| HONDA - 2.967% - 03/10/2023 | 29,798 | 28,618 |
| INTERNATIONAL BUSINESS MACHS B | 21,459 | 17,636 |
| KIMBERLY-CLARK CORP - 1.050% - | 34,358 | 31,059 |
| KLA CORP NOTE - 4.700% - 02/01 | 45,530 | 45,627 |
| LINCOLN NATL CORP IND - 3.800% | 20,065 | 20,235 |
| LOWES COS INC NOTE CALL MAKE W | 21,283 | 16,677 |
| LYB INTERNATIONAL FIN III LLC | 33,251 | 32,128 |
| MARRIOTT INTL - 2.750% - 10/15 | 31,788 | 32,839 |
| NORTHROP GRUMMAN CORP - 3.200% | 30,914 | 30,118 |
| ORACLE CORP NOTE - 6.250% - 11 | 29,825 | 31,812 |
| PACCAR FINANCIAL CORP - 5.000% | 50,443 | 50,306 |
| PEPSICO INC NOTE - 3.500% - 07 | 20,792 | 19,893 |
| PHILP MORRIS - 5.375% - 02/15/ | 31,819 | 32,070 |
| PRINCIPAL FINANCIAL GROUP - 2. | 29,751 | 24,993 |
| PROGRESSIVE CORP NOTE - 3.000% | 30,180 | 28,115 |
| REALTY INCOME CORP - 3.875% - | 19,755 | 19,951 |
| REPUBLIC SVCS INC - 3.950% - 0 | 19,856 | 19,476 |
| RIO TINTO - 5.000% - 03/09/203 | 31,856 | 30,975 |
| RTX CORP NOTE - 6.100% - 03/15 | 36,234 | 35,811 |
| SHERWIN-WILLIAMS CO - 2.950% - | 34,199 | 28,458 |
| SIMON - 5.500% - 03/08/2033 | 29,540 | 29,493 |
| T- MOBILE - 2.700% - 03/15/203 | 31,303 | 32,191 |
| TOYOTA MOTOR CREDIT CORP - 2.1 | 33,273 | 27,847 |
| UNITED PARCEL SERVICE - 3.400% | 27,974 | 29,432 |
| US BANCORP SER BB NOTE - 4.967 | 35,184 | 35,451 |
| VERIZON COMMUNICATIONS INC - 2 | 40,382 | 39,640 |
| WASTE MANAGEMENT INC - 1.500% | 30,203 | 25,238 |
| WELLS FARGO CO - 4.100% - 06/0 | 32,272 | 29,678 |
| WILLIAMS COS IN - 5.150% - 03/ | 44,984 | 44,727 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 183,985 | 173,613 |
| AGNICO EAGLE MINES LTD | 60,134 | 73,752 |
| ALPHABET INC CL A | 231,310 | 358,345 |
| AMAZON COM | 186,209 | 255,589 |
| AMPHENOL CORPORATION | 121,011 | 169,736 |
| APPLE INC | 355,260 | 666,618 |
| BLACKROCK INC | 150,405 | 214,248 |
| BOSTON SCIENTIFIC | 120,845 | 217,405 |
| BROADCOM INC | 92,552 | 244,128 |
| CENCORA INC | 82,941 | 79,087 |
| CONOCOPHILLIPS | 48,640 | 74,080 |
| COSTCO WHOLESALE CORPORATION | 136,636 | 258,388 |
| ELI LILLY & CO | 105,634 | 142,048 |
| ENTERGY CORP | 120,034 | 138,902 |
| EXXON MOBIL CORP | 201,443 | 187,602 |
| FERRARI NV | 81,521 | 114,282 |
| HILTON GRAND VACATIONS INC. | 662,156 | 943,408 |
| HILTON WORLDWIDE HOLDINGS, INC | 3,736,176 | 15,524,860 |
| HOME DEPOT INC | 140,738 | 168,822 |
| HONEYWELL INTL | 80,649 | 85,161 |
| HOWMET AEROSPACE ORD SHS | 66,127 | 119,760 |
| INTERCONTINENTAL EXCHANGE, INC | 117,662 | 113,248 |
| INVITATION HOMES INC. | 2,221,817 | 2,449,286 |
| ISHARES RUSSELL 2000 | 109,150 | 143,009 |
| ISHARES TRUST MSCI EAFE INDEX | 122,135 | 138,824 |
| JOHNSON CONTROLS INTERNATIONAL | 125,101 | 129,366 |
| JP MORGAN CHASE | 153,103 | 274,468 |
| KENVUE INC | 38,507 | 41,440 |
| MARTIN MARIETTA MATLS INC | 104,542 | 89,355 |
| MCDONALD'S CORP | 115,136 | 118,565 |
| MICROSOFT CORP | 352,068 | 604,853 |
| NETFLIX INC | 82,765 | 172,025 |
| NVIDIA CORP | 187,133 | 568,181 |
| PALO ALTO NETWORKS INC | 80,031 | 134,650 |
| PARKER HANNIFIN CP | 119,632 | 233,423 |
| PROCTER GAMBLE CO | 161,099 | 165,303 |
| PROGRESSIVE CORP OHIO | 81,069 | 155,747 |
| PROLOGIS | 123,601 | 109,822 |
| ROSS STORES, INC | 116,843 | 134,328 |
| S&P GLOBAL INC COM | 173,186 | 204,192 |
| SCHLUMBERGER LTD | 44,695 | 38,072 |
| SERVICE NOW | 100,589 | 185,521 |
| SPDR S&P 500 ETF TRUST | 341,675 | 685,618 |
| TESLA MOTORS INC | 71,793 | 154,671 |
| THE BLACKSTONE GROUP INC CL A | 7,927,079 | 7,241,640 |
| UNION PACIFIC | 75,033 | 76,621 |
| UNITED RENTALS INC | 70,635 | 102,144 |
| VISA INC | 181,574 | 264,209 |
| WAL-MART STORES INC | 149,974 | 259,214 |
| WELLTOWER INC. | 78,877 | 118,594 |
| WESTERN DIGITAL CORP | 124,610 | 116,338 |
| ZOETIS INC | 121,924 | 119,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,784 | 7,784 | ||
| Bank Charges | 273 | 273 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Amount |
|---|---|
| GRANTS OF PUBLICLY-TRADED SECURITIES | 335,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 77,071 | 77,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 6,800 | |||
| Foreign Tax Paid | 908 | 908 |