| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,225 | 2,225 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT 4 YR INTEREST FREE LOAN JBAM | 134,150 | 0 | 0 |
| Description | Amount |
|---|---|
| PRI LOAN FORGIVEN | 101,745 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 25 | 0 | 0 | 25 |
| LIABILITY INSURANCE | 1,751 | 0 | 0 | 1,751 |
| TELEPHONE | 1,621 | 406 | 0 | 1,215 |
| SUBSCRIPTIONS / DUES | 1,483 | 1,483 | 0 | 0 |
| LEGACY REPORT | 23,140 | 0 | 0 | 23,140 |
| WORKERS COMP INSURANCE | 1,732 | 433 | 0 | 1,299 |
| POSTAGE / OFFICE SUPPLIES | 29 | 0 | 0 | 29 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,226 | 4,226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 20,047 | 18,041 | 0 | 2,006 |
| TANDEM PEO | 1,740 | 435 | 0 | 1,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,359 | 3,340 | 0 | 10,019 |
| EXCISE TAXES | 6,913 | 0 | 0 | 0 |